SequelSEC

Primoris Services Corp PRIM

Water, Sewer, Pipeline, Comm & Power Line Construction · CIK 0001361538 · Fiscal year ends 1231

Revenue
$7.57B
Fiscal year ended 2025-12-31
Operating income
$411.50M
Fiscal year ended 2025-12-31
Free cash flow
$340.50M
Fiscal year ended 2025-12-31

Primoris Services Corp (PRIM) reported revenue of $7.57B and net income of $274.90M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Primoris Services Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Water, Sewer, Pipeline, Comm & Power Line Construction.

Income

Primoris Services Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$7.57B$6.37B$5.72B$4.42B$3.50B$3.49B$3.11B$2.94B$2.38B$2.00B
Cost of revenue$6.76B$5.66B$5.13B$3.96B$3.08B$3.12B$2.78B$2.61B$2.10BUnavailable
Gross profit$813.10M$703.20M$587.50M$456.88M$416.66M$370.21M$330.93M$325.74M$278.43M$201.31M
Operating income$411.50M$317.40M$253.10M$195.34M$170.15M$163.95M$140.88M$130.47M$106.29M$57.75M
Net income$274.90M$180.90M$126.10M$133.02M$115.74M$104.98M$82.33M$77.46M$72.35M$26.72M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 54.80Mshares 54.60Mshares 54.20Mshares 53.76Mshares 53.16Mshares 48.63Mshares 51.08Mshares 51.67Mshares 51.74Mshares 51.99M
Pretax income$384.00M$254.90M$177.60M$159.29M$151.86M$145.64M$117.91M$113.36M$105.28M$48.87M
Income tax expense$109.10M$74.00M$51.50M$26.26M$36.12M$40.66M$33.81M$25.76M$28.43M$21.15M
Diluted EPS$5.02$3.31$2.33$2.47$2.17$2.16$1.61$1.50$1.40$0.51
Selling, general & administrative$399.20M$383.30M$328.70M$281.58M$230.11M$202.84M$189.13M$182.01M$170.37M$140.03M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Primoris Services Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$535.50M$455.80M$217.80M$248.70M$200.51M$326.74M$120.29M$151.06M$170.38M$135.82M
Total assets$4.41B$4.20B$3.83B$3.54B$2.54B$1.97B$1.83B$1.59B$1.26B$1.17B
Current assets$2.33B$2.16B$1.89B$1.70B$1.18B$1.12B$912.71M$924.45M$743.21M$731.11M
Total liabilities$2.73B$2.79B$2.59B$2.44B$1.55B$1.25B$1.20B$987.16M$693.56M$672.00M
Current liabilities$1.85B$1.67B$1.34B$1.14B$759.12M$764.42M$670.45M$621.81M$454.90M$449.94M
Total equity incl. NCI$1.68B$1.41B$1.24B$1.11B$990.06M$714.79M$629.53M$606.98M$562.18M$498.57M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$40.92M$49.20M
Accounts receivable$723.40M$834.40M$685.44M$663.12M$471.66M$432.46M$404.91M$372.70M$291.59M$388.00M
Goodwill$856.90M$856.90M$857.70M$871.81M$581.66M$215.10M$206.16M$206.16M$153.37M$127.23M
Long-term debt$409.00M$660.20M$885.37M$1.07B$594.23M$268.84M$295.64M$305.67M$193.35M$203.15M
Accounts payable$744.30M$624.30M$628.96M$534.96M$273.46M$245.91M$235.97M$249.22M$140.94M$168.11M

Cash flow

Primoris Services Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$470.40M$508.30M$198.50M$83.35M$79.75M$313.00M$118.95M$126.82M$188.94M$62.58M
Capital expenditures$129.90M$126.50M$103.00M$94.69M$133.84M$64.36M$94.49M$110.19M$79.78M$58.03M
Investing cash flow-$93.90M-$27.20M-$30.00M-$481.94M-$691.27M-$42.51M-$65.87M-$209.15M-$131.43M-$59.42M
Financing cash flow-$296.30M-$244.40M-$205.30M$452.04M$485.73M-$62.82M-$83.28M$63.94M-$22.95M-$28.46M
Net change in cash$79.90M$237.90M-$35.50M$53.35M-$125.33M$207.53M-$29.81M-$19.32M$34.56M-$25.30M
Stock-based compensation$20.60M$15.10M$11.80M$7.44M$10.46M$2.27M$1.58M$1.25M$1.13M$1.63M
Common dividends paid$17.30M$12.90M$12.80M$12.78M$12.56M$11.59M$12.21M$12.34M$11.33M$11.38M
Common share repurchasesUnavailableUnavailableUnavailable$5.99M$14.72M$11.45MUnavailable$20.00M$5.00M$5.00M
Depreciation & amortization$91.90M$95.50M$107.00M$99.16M$105.56M$82.50M$85.40M$79.25MUnavailableUnavailable

Derived

Primoris Services Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$340.50M$381.80M$95.50M-$11.34M-$54.10M$248.64M$24.45M$16.63M$109.16M$4.55M
Gross margin10.7%11.0%10.3%10.3%11.9%10.6%10.7%11.1%11.7%10.1%
Operating margin5.4%5.0%4.4%4.4%4.9%4.7%4.5%4.4%4.5%2.9%
FCF margin4.5%6.0%1.7%-0.3%-1.5%7.1%0.8%0.6%4.6%0.2%
SBC / revenue0.3%0.2%0.2%0.2%0.3%0.1%0.1%0.0%0.0%0.1%
Current ratio1.26x1.29x1.41x1.50x1.56x1.46x1.36x1.49x1.63x1.62x
Revenue YoY growth19.0%11.4%29.3%26.4%0.2%12.4%5.7%23.5%19.2%Unavailable
Net margin3.6%2.8%2.2%3.0%3.3%3.0%2.7%2.6%3.0%1.3%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.7%2.0%1.8%2.1%3.8%1.8%3.0%3.7%3.4%2.9%
Long-term debt / equity0.24xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate28.4%29.0%29.0%16.5%23.8%27.9%28.7%22.7%27.0%43.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PRIM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-06View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.