SequelSEC

PREFORMED LINE PRODUCTS CO PLPC

Water, Sewer, Pipeline, Comm & Power Line Construction · CIK 0000080035 · Fiscal year ends 1231

Revenue
$669.34M
Fiscal year ended 2025-12-31
Operating income
$55.14M
Fiscal year ended 2025-12-31
Free cash flow
$33.34M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$402.62MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$82.22Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income11.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue0.6×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

11.4× earnings today, against a median of 6.3× across 10 years on record. Above its own history.

Float measuredPublic floatFloat / net income
2025-06-30$402.62M11.4×
2024-06-30$275.67M7.4×
2023-06-30$376.00M5.9×
2022-06-30$198.82M3.7×
2021-06-30$169.83M4.8×
2020-06-30$115.20M3.9×
2019-06-30$135.30M5.8×
2018-06-30$219.39M8.3×
2017-06-30$114.83M9.1×
2016-06-30$100.14M6.6×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Water, Sewer, Pipeline, Comm & Power Line Construction filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue6.0%100th
Current ratio3.17x100th
Long-term debt / equity0.07x0th
Net margin5.3%100th
SBC / revenue0.7%100th
Effective tax rate22.6%20th
Revenue YoY growth12.7%20th
FCF margin5.0%50th

PREFORMED LINE PRODUCTS CO (PLPC) reported revenue of $669.34M and net income of $35.28M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PREFORMED LINE PRODUCTS CO’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Water, Sewer, Pipeline, Comm & Power Line Construction.

Income

PREFORMED LINE PRODUCTS CO income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$669.34M$593.71M$669.68M$637.02M$517.42M$466.45M$444.86M$420.88M$378.21M$336.63M
Cost of revenue$460.80M$403.90M$434.83M$421.84M$351.18M$312.44M$304.27M$288.65M$259.58M$227.22M
Gross profit$208.54M$189.81M$234.85M$215.18M$166.24M$154.01M$140.60M$132.23M$118.63M$109.41M
Operating income$55.14M$50.76M$84.15M$69.36M$47.55M$40.21M$32.63M$32.93M$26.11M$21.48M
Net income$35.28M$37.09M$63.33M$54.40M$35.73M$29.80M$23.30M$26.58M$12.65M$15.26M
Research & developmentUnavailableUnavailable$5.20M$4.50M$3.30M$2.80M$3.00M$2.40M$2.10M$2.70M
Weighted-average diluted sharesshares 4.94Mshares 4.95Mshares 5.00Mshares 5.00Mshares 4.97Mshares 4.98Mshares 5.09Mshares 5.11Mshares 5.13Mshares 5.18M
Pretax income$45.62M$50.77M$82.34M$73.70M$48.90M$40.57M$31.46M$32.59M$25.81M$20.95M
Income tax expense$10.31M$13.66M$19.01M$19.30M$13.18M$10.81M$8.12M$6.01M$13.15M$5.70M
Diluted EPS$7.14$7.50$12.68$10.88$7.19$5.98$4.58$5.21$2.47$2.95
Selling, general & administrative$127.19M$116.20M$125.72M$116.03M$95.80M$91.97M$88.42M$81.76M$77.21M$73.86M
General & administrative$75.18M$67.48M$74.64M$70.32M$55.26M$56.34M$51.81M$45.40M$43.16M$42.06M
Selling & marketing$52.01M$48.72M$51.08M$45.71M$40.54M$35.64M$36.61M$36.36M$34.05M$31.80M

Balance

PREFORMED LINE PRODUCTS CO balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailable$36.41M$45.18M$38.93M$43.61M$44.36M$30.74M
Total assets$653.62M$573.88M$603.15M$568.48M$489.02M$461.09M$433.57M$358.80M$359.78M$340.94M
Current assets$363.46M$315.79M$324.82M$328.17M$272.11M$256.31M$231.98M$214.26M$207.13M$189.11M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$114.71M$108.41M$111.32M$115.34M$105.54M$103.77M$81.07M$69.49M$62.83M$55.46M
Total equity incl. NCI$475.55M$422.32M$416.16M$358.62M$316.10M$292.07M$268.57M$249.37M$238.54M$223.54M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$148.73M$129.91M$148.81M$147.46M$114.51M$97.54M$95.72M$85.26M$77.89M$74.48M
Accounts receivable$113.18M$111.40M$106.89M$125.26M$98.20M$92.69M$83.52M$73.14M$73.97M$63.42M
Goodwill$30.68M$26.68M$29.50M$28.00M$28.19M$29.51M$27.84M$15.62M$16.54M$15.77M
Long-term debt$32.86M$18.36M$48.80M$68.42M$40.05M$33.33M$53.72M$24.96M$34.60M$42.94M
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

PREFORMED LINE PRODUCTS CO cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$73.47M$67.48M$107.64M$26.15M$33.60M$41.64M$27.22M$22.98M$33.83M$25.97M
Capital expenditures$40.13M$14.65M$35.33M$40.60M$18.38M$24.57M$29.47M$9.53M$11.23M$24.72M
Investing cash flow-$43.38M-$12.36M-$44.79M-$46.76M-$18.24M-$14.04M-$48.80M-$14.02M-$2.56M-$28.47M
Financing cash flow-$9.23M-$47.80M-$48.92M$22.54M-$23.23M-$23.16M$17.71M-$9.05M-$19.55M$4.39M
Net change in cash$26.14M$3.64M$16.37M$833.00K-$8.77M$5.91M-$4.65M-$1.69M$13.07M$354.00K
Stock-based compensation$4.96M$3.41M$4.95M$4.60M$4.16M$4.09M$4.40M$4.24M$3.06M$1.37M
Common dividends paid$4.12M$4.08M$4.11M$4.10M$4.13M$4.18M$4.23M$4.09M$4.10M$4.17M
Common share repurchases$1.05M$226.00K$728.00K$158.00K$177.00K$5.84M$2.80M$191.00K$2.00K$3.11M
Depreciation & amortization$23.03M$20.83M$18.91M$16.43M$15.56M$13.84M$13.75M$12.44M$12.79M$12.00M

Derived

PREFORMED LINE PRODUCTS CO derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$33.34M$52.83M$72.31M-$14.44M$15.21M$17.07M-$2.25M$13.45M$22.60M$1.25M
Gross margin31.2%32.0%35.1%33.8%32.1%33.0%31.6%31.4%31.4%32.5%
Operating margin8.2%8.5%12.6%10.9%9.2%8.6%7.3%7.8%6.9%6.4%
FCF margin5.0%8.9%10.8%-2.3%2.9%3.7%-0.5%3.2%6.0%0.4%
SBC / revenue0.7%0.6%0.7%0.7%0.8%0.9%1.0%1.0%0.8%0.4%
Current ratio3.17x2.91x2.92x2.85x2.58x2.47x2.86x3.08x3.30x3.41x
Revenue YoY growth12.7%-11.3%5.1%23.1%10.9%4.9%5.7%11.3%12.4%Unavailable
Net margin5.3%6.2%9.5%8.5%6.9%6.4%5.2%6.3%3.3%4.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailable0.6%0.6%0.7%0.6%0.6%0.8%
CapEx / revenue6.0%2.5%5.3%6.4%3.6%5.3%6.6%2.3%3.0%7.3%
Long-term debt / equity0.07xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate22.6%26.9%23.1%26.2%26.9%26.6%25.8%18.4%51.0%27.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PLPC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-29View SEC filing
10-Q · Filed 2026-07-30View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-03-05View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.