SequelSEC

Energy Services of America CORP ESOA

Water, Sewer, Pipeline, Comm & Power Line Construction · CIK 0001357971 · Fiscal year ends 0930

Revenue
$411.00M
Fiscal year ended 2025-09-30
Operating income
$4.22M
Fiscal year ended 2025-09-30
Free cash flow
-$2.22M
Fiscal year ended 2025-09-30

Energy Services of America CORP (ESOA) reported revenue of $411.00M for the fiscal year ended 2025-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Energy Services of America CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Water, Sewer, Pipeline, Comm & Power Line Construction.

Income

Energy Services of America CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Revenue$411.00M$351.88M$304.10M$197.59M$122.47M$119.19M$174.54M$135.48M$140.50M$155.48M
Cost of revenue$372.23M$301.92M$267.29M$175.22M$109.54M$105.69M$161.86M$123.83M$132.71M$141.28M
Gross profit$38.78M$49.95M$36.81M$22.37M$12.92M$13.50M$12.68M$11.65M$7.78M$14.20M
Operating income$4.22M$19.84M$13.04M$6.49M-$1.12M$3.67M$3.82M$3.92M$382.15K$6.90M
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$2.51M-$387.76K$3.24M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 16.69Mshares 16.61Mshares 16.67Mshares 16.32Mshares 16.99Mshares 17.24Mshares 17.50Mshares 17.67Mshares 14.24Mshares 17.67M
Pretax income$864.88K$33.52M$10.38M$6.01M-$916.65K$3.58M$2.96M$3.42M-$468.12K$6.14M
Income tax expense$485.17K$8.42M$2.98M$2.26M-$29.13K$1.14M$968.57K$910.03K-$80.37K$2.90M
Diluted EPS$0.02$1.51$0.44$0.23$-0.07$0.12$0.10$0.12$-0.05$0.17
Selling, general & administrative$34.56M$30.12M$23.78M$15.88M$14.04M$9.83M$8.86M$7.73M$7.40M$7.29M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Energy Services of America CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Cash & equivalents$12.24M$12.93M$16.43M$7.43M$8.23M$11.22M$4.58M$1.07M$1.68M$3.82M
Total assets$215.21M$158.25M$142.51M$112.63M$70.17M$58.16M$55.93M$54.68M$57.30M$56.40M
Current assets$144.92M$110.43M$95.18M$70.39M$42.98M$41.77M$39.11M$37.87M$37.97M$42.11M
Total liabilities$155.97M$99.55M$107.92M$84.39M$45.52M$32.34M$31.26M$31.40M$36.17M$33.87M
Current liabilities$97.98M$74.25M$79.90M$65.42M$34.46M$18.85M$18.31M$23.60M$26.02M$24.56M
Total equity incl. NCI$59.24M$58.69M$34.59M$28.24M$24.65M$25.82M$24.66M$23.28M$21.13M$22.52M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$76.05M$56.06M$51.17M$38.45M$21.02M$18.18M$21.60M$22.14M$23.14M$24.06M
Goodwill$9.87M$4.09M$4.09M$4.09M$1.81MUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$50.26M$17.19M$18.87M$13.49M$9.02M$11.23M$11.02M$6.47M$9.70M$7.39M
Accounts payable$30.73M$23.67M$22.03M$20.31M$7.29M$5.22M$2.92M$6.20M$5.52M$5.01M

Cash flow

Energy Services of America CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Operating cash flow$4.14M$18.68M$21.07M$8.28M$798.94K$14.99M$4.33M$9.06M$1.18M$6.78M
Capital expenditures$6.35M$8.76M$10.82M$5.31M$6.05M$3.53M$3.36M$1.88M$2.79M$3.41M
Investing cash flow-$29.43M-$8.00M-$10.18M-$8.28M-$8.69M-$2.77M-$2.74M-$1.34M-$2.51M-$2.99M
Financing cash flow$24.61M-$14.19M-$1.89M-$805.41K$4.90M-$5.58M$1.92M-$8.34M-$817.16K-$1.48M
Net change in cash-$684.63K-$3.51M$9.00M-$799.26K-$2.99M$6.64M$3.51M-$609.98K-$2.15M$2.32M
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$1.50M$994.03K$833.36K$0$0$696.12KUnavailableUnavailable$696.12K$695.37K
Common share repurchases$844.23K$41.38K$219.62K$0$0$268.23K$300.60K$49.80KUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Energy Services of America CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-09-302024-09-302023-09-302022-09-302021-09-302020-09-302019-09-302018-09-302017-09-302016-09-30
Free cash flow-$2.22M$9.92M$10.25M$2.98M-$5.25M$11.45M$961.88K$7.18M-$1.61M$3.38M
Gross margin9.4%14.2%12.1%11.3%10.6%11.3%7.3%8.6%5.5%9.1%
Operating margin1.0%5.6%4.3%3.3%-0.9%3.1%2.2%2.9%0.3%4.4%
FCF margin-0.5%2.8%3.4%1.5%-4.3%9.6%0.6%5.3%-1.1%2.2%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio1.48x1.49x1.19x1.08x1.25x2.22x2.14x1.60x1.46x1.71x
Revenue YoY growth16.8%15.7%53.9%61.3%2.7%-31.7%28.8%-3.6%-9.6%Unavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-0.3%2.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.5%2.5%3.6%2.7%4.9%3.0%1.9%1.4%2.0%2.2%
Long-term debt / equity0.85xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate56.1%25.1%28.7%37.6%Unavailable32.0%32.7%26.6%Unavailable47.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open ESOA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-Q · Filed 2026-02-09View SEC filing
10-K · Filed 2025-12-15View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.