SequelSEC

PROGRESS SOFTWARE CORP /MA PRGS

Services-Prepackaged Software · CIK 0000876167 · Fiscal year ends 1130

AnnualQuarterlyTTM
Revenue
$253.46M
Fiscal year ended 2026-05-31
Operating income
$45.20M
Fiscal year ended 2026-05-31
Free cash flow
$76.97M
Fiscal year ended 2026-05-31

PROGRESS SOFTWARE CORP /MA (PRGS) reported revenue of $253.46M and net income of $21.07M for the fiscal year ended 2026-05-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PROGRESS SOFTWARE CORP /MA’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

PROGRESS SOFTWARE CORP /MA income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Revenue$253.46M$247.80M$252.67M$249.80M$237.36M$238.02M$214.96M$178.69M$175.08M$184.68M
Cost of revenue$44.87M$43.86M$46.53M$47.54M$47.29M$46.23M$36.54M$29.06M$32.07M$32.81M
Gross profit$208.59M$203.94M$206.14M$202.26M$190.07M$191.78M$178.42M$149.62M$143.01M$151.88M
Operating income$45.20M$46.46M$38.37M$43.87M$38.62M$32.43M$21.50M$40.35M$27.15M$35.01M
Net income$21.07M$22.81M$25.74M$19.41M$17.03M$10.95M$1.15M$28.46M$16.19M$22.64M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 42.31Mshares 42.73MUnavailableshares 43.72Mshares 44.16Mshares 44.89MUnavailableshares 43.71Mshares 43.96Mshares 44.83M
Pretax income$28.84M$30.29M$22.26M$26.21M$19.86M$13.30M$12.25M$34.28M$20.13M$27.61M
Income tax expense$7.77M$7.48M-$3.49M$6.79M$2.84M$2.36M$11.10M$5.82M$3.94M$4.97M
Diluted EPS$0.50$0.53Unavailable$0.44$0.39$0.24Unavailable$0.65$0.37$0.51
Selling, general & administrative$86.58M$78.50M$86.84M$80.16M$75.31M$76.92M$76.12M$57.64M$59.87M$60.46M
General & administrative$32.24M$26.50M$28.65M$28.31M$25.64M$25.62M$25.69M$20.50M$21.98M$21.34M
Selling & marketing$54.34M$52.00M$58.19M$51.85M$49.68M$51.30M$50.43M$37.14M$37.89M$39.11M

Balance

PROGRESS SOFTWARE CORP /MA balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Cash & equivalents$102.98M$113.17M$94.81M$99.01M$102.01M$124.16M$118.08M$232.71M$190.42M$133.22M
Total assets$2.35B$2.39B$2.46B$2.42B$2.41B$2.46B$2.53B$1.62B$1.59B$1.55B
Current assets$336.50M$370.14M$399.96M$335.54M$325.65M$340.68M$368.81M$388.56M$342.98M$297.26M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$416.04M$788.12M$809.73M$769.81M$750.27M$428.54M$455.14M$314.91M$307.22M$312.21M
Total equity incl. NCI$506.08M$498.80M$478.35M$477.68M$452.70M$431.85M$438.79M$425.61M$401.67M$461.74M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$125.21M$147.61M$195.78M$151.43M$140.12M$126.37M$163.58M$87.68M$82.35M$88.81M
Goodwill$1.31B$1.31B$1.31B$1.31B$1.29B$1.29B$1.29B$832.75M$832.78M$832.81M
Long-term debt$1.29B$981.66M$1.04B$1.06B$1.10B$1.51B$1.53BUnavailableUnavailableUnavailable
Accounts payable$11.19M$13.87M$15.93M$12.85M$9.04M$14.77M$13.91M$10.78M$8.58M$9.92M

Cash flow

PROGRESS SOFTWARE CORP /MA cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Operating cash flow$78.84M$98.63M$62.80M$73.45M$30.00M$68.95M$19.65M$57.66M$63.68M$70.50M
Capital expenditures$1.86M$2.70M$2.86M$1.06M$495.00K$1.29M$2.88M$1.06M$955.00K$309.00K
Investing cash flow-$1.86M-$2.70M-$3.43M-$20.51M-$495.00K-$2.48M-$855.58M-$1.06M-$955.00K-$309.00K
Financing cash flow-$85.14M-$78.88M-$62.58M-$57.68M-$59.23M-$58.87M$726.10M-$17.48M-$5.38M-$62.42M
Net change in cash-$10.19M$18.36M-$4.20M-$3.00M-$22.16M$6.08M-$114.64M$42.29M$57.20M$6.26M
Stock-based compensation$20.51M$18.47M$17.37M$15.97M$16.74M$14.68M$11.74M$10.56M$11.99M$12.46M
Common dividends paid$159.00K$204.00K$132.00K$0$295.00K$359.00K$7.65M$7.69M$7.95M$8.17M
Common share repurchases$34.69M$20.40M$40.05M$15.00M$20.00M$30.11M$0$14.33M$49.95M$22.50M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

PROGRESS SOFTWARE CORP /MA derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-05-312026-02-282025-11-302025-08-312025-05-312025-02-282024-11-302024-08-312024-05-312024-02-29
Free cash flow$76.97M$95.92M$59.94M$72.39M$29.50M$67.66M$16.77M$56.59M$62.73M$70.20M
Gross margin82.3%82.3%81.6%81.0%80.1%80.6%83.0%83.7%81.7%82.2%
Operating margin17.8%18.8%15.2%17.6%16.3%13.6%10.0%22.6%15.5%19.0%
FCF margin30.4%38.7%23.7%29.0%12.4%28.4%7.8%31.7%35.8%38.0%
SBC / revenue8.1%7.5%6.9%6.4%7.1%6.2%5.5%5.9%6.8%6.7%
Current ratio0.81x0.47x0.49x0.44x0.43x0.79x0.81x1.23x1.12x0.95x
Revenue YoY growth6.8%4.1%17.5%39.8%35.6%28.9%21.5%2.1%-1.8%12.5%
Net margin8.3%9.2%10.2%7.8%7.2%4.6%0.5%15.9%9.2%12.3%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.7%1.1%1.1%0.4%0.2%0.5%1.3%0.6%0.5%0.2%
Long-term debt / equity2.55xUnavailable2.18x2.22xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate26.9%24.7%-15.7%25.9%14.3%17.7%90.6%17.0%19.6%18.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PRGS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-06-30View SEC filing
10-Q · Filed 2026-03-31View SEC filing
10-K · Filed 2026-01-20View SEC filing
10-Q · Filed 2025-09-29View SEC filing
10-Q · Filed 2025-06-30View SEC filing
10-Q · Filed 2025-03-31View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.