SequelSEC

PROGRESS SOFTWARE CORP /MA PRGS

Services-Prepackaged Software · CIK 0000876167 · Fiscal year ends 1130

Revenue
$977.83M
Fiscal year ended 2025-11-30
Operating income
$153.29M
Fiscal year ended 2025-11-30
Free cash flow
$229.48M
Fiscal year ended 2025-11-30

PROGRESS SOFTWARE CORP /MA (PRGS) reported revenue of $977.83M and net income of $73.13M for the fiscal year ended 2025-11-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PROGRESS SOFTWARE CORP /MA’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

PROGRESS SOFTWARE CORP /MA income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-302024-11-302023-11-302022-11-302021-11-302020-11-302019-11-302018-11-302017-11-302016-11-30
Revenue$977.83M$753.41M$694.44M$602.01M$531.31M$442.15M$413.30M$378.98M$389.15M$405.34M
Cost of revenue$187.58M$130.48M$126.58M$94.50M$78.45M$62.11M$75.24M$66.97M$69.16M$65.71M
Gross profit$790.25M$622.93M$567.86M$507.52M$452.86M$380.04M$338.06M$312.01M$320.00M$339.63M
Operating income$153.29M$124.00M$110.52M$132.13M$116.10M$107.73M$40.08M$67.81M$57.49M-$29.71M
Net income$73.13M$68.44M$70.20M$95.07M$78.42M$79.72M$26.40M$49.67M$29.02M-$55.73M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 44.02Mshares 44.43Mshares 44.66Mshares 44.25Mshares 44.62Mshares 45.32Mshares 45.34Mshares 46.14Mshares 48.52Mshares 49.48M
Pretax income$81.63M$94.26M$79.66M$117.26M$95.53M$96.64M$28.50M$60.80M$52.46M-$35.28M
Income tax expense$8.50M$25.83M$9.46M$22.19M$17.11M$16.91M$2.10M$11.13M$23.44M$20.45M
Diluted EPS$1.66$1.54$1.57$2.15$1.76$1.76$0.58$1.08$0.60$-1.13
Selling, general & administrative$319.23M$254.09M$239.23M$218.64M$191.02M$154.12M$155.06M$142.09M$146.79M$168.03M
General & administrative$108.22M$89.52M$83.16M$77.88M$65.13M$54.00M$53.36M$49.05M$45.74M$46.53M
Selling & marketing$211.01M$164.57M$156.08M$140.76M$125.89M$100.11M$101.70M$93.04M$101.05M$121.50M

Balance

PROGRESS SOFTWARE CORP /MA balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-302024-11-302023-11-302022-11-302021-11-302020-11-302019-11-302018-11-302017-11-302016-11-30
Cash & equivalents$94.81M$118.08M$126.96M$256.28M$155.41M$97.99M$154.26M$105.13M$133.46M$133.46M
Total assets$2.46B$2.53B$1.60B$1.41B$1.36B$1.04B$881.27M$644.15M$718.72M$754.83M
Current assets$399.96M$368.81M$330.79M$426.05M$337.81M$238.94M$284.66M$231.50M$263.41M$336.05M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$809.73M$455.14M$352.12M$318.00M$322.93M$262.54M$240.88M$186.03M$208.02M$203.74M
Total equity incl. NCI$478.35M$438.79M$459.72M$398.50M$412.49M$346.01M$330.28M$324.00M$404.38M$442.73M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailable$5.04M$3.55M$0UnavailableUnavailableUnavailableUnavailable
Accounts receivable$195.78M$163.58M$125.82M$97.83M$99.82M$84.04M$72.82M$59.72M$61.21M$65.68M
Goodwill$1.31B$1.29B$832.10M$671.04M$671.15M$491.73M$432.82M$314.99M$315.04M$278.07M
Long-term debt$1.04B$1.53B$710.88M$611.84M$534.53M$364.26M$284.00M$110.27M$116.09M$120.00M
Accounts payable$15.93M$13.91M$12.37M$9.28M$9.68M$9.98M$10.60M$10.59M$9.00M$12.99M

Cash flow

PROGRESS SOFTWARE CORP /MA cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-302024-11-302023-11-302022-11-302021-11-302020-11-302019-11-302018-11-302017-11-302016-11-30
Operating cash flow$235.19M$211.49M$173.92M$192.16M$178.53M$144.85M$128.48M$121.35M$105.69M$102.84M
Capital expenditures$5.70M$5.21M$5.57M$6.09M$4.65M$6.52M$4.00M$7.25M$3.38M$5.79M
Investing cash flow-$26.92M-$857.91M-$360.38M$21.99M-$250.34M-$207.29M-$208.38M$7.59M-$87.79M-$21.00M
Financing cash flow-$238.37M$640.82M$51.19M-$101.42M$132.11M$3.08M$130.29M-$146.77M-$103.31M-$82.19M
Net change in cash-$23.27M-$8.88M-$129.32M$100.87M$57.42M-$56.27M$49.13M-$28.34M-$73.57M-$5.34M
Stock-based compensation$64.77M$46.76M$40.53M$37.09M$29.72M$23.48M$23.31M$20.57M$14.15M$22.54M
Common dividends paid$786.00K$31.46M$31.55M$31.06M$31.56M$29.90M$27.76M$25.79M$24.13M$0
Common share repurchases$105.16M$86.78M$33.96M$77.04M$35.00M$60.00M$25.00M$120.00M$73.94M$79.19M
Depreciation & amortization$6.20M$6.40M$6.30M$5.00M$5.50M$6.10M$7.60M$6.90M$7.50M$8.50M

Derived

PROGRESS SOFTWARE CORP /MA derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-11-302024-11-302023-11-302022-11-302021-11-302020-11-302019-11-302018-11-302017-11-302016-11-30
Free cash flow$229.48M$206.29M$168.35M$186.07M$173.88M$138.33M$124.49M$114.10M$102.31M$97.06M
Gross margin80.8%82.7%81.8%84.3%85.2%86.0%81.8%82.3%82.2%83.8%
Operating margin15.7%16.5%15.9%21.9%21.9%24.4%9.7%17.9%14.8%-7.3%
FCF margin23.5%27.4%24.2%30.9%32.7%31.3%30.1%30.1%26.3%23.9%
SBC / revenue6.6%6.2%5.8%6.2%5.6%5.3%5.6%5.4%3.6%5.6%
Current ratio0.49x0.81x0.94x1.34x1.05x0.91x1.18x1.24x1.27x1.65x
Revenue YoY growth29.8%8.5%15.4%13.3%20.2%7.0%9.1%-2.6%-4.0%Unavailable
Net margin7.5%9.1%10.1%15.8%14.8%18.0%6.4%13.1%7.5%-13.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.6%0.7%0.8%1.0%0.9%1.5%1.0%1.9%0.9%1.4%
Long-term debt / equity2.18xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate10.4%27.4%11.9%18.9%17.9%17.5%7.4%18.3%44.7%Unavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PRGS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-06-30View SEC filing
10-Q · Filed 2026-03-31View SEC filing
10-K · Filed 2026-01-20View SEC filing
10-Q · Filed 2025-09-29View SEC filing
10-Q · Filed 2025-06-30View SEC filing
10-Q · Filed 2025-03-31View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.