SequelSEC

PROCEPT BioRobotics Corp PRCT

Surgical & Medical Instruments & Apparatus · CIK 0001588978 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$94.50M
Fiscal year ended 2026-06-30
Operating income
-$27.39M
Fiscal year ended 2026-06-30
Free cash flow
-$22.20M
Fiscal year ended 2026-06-30

PROCEPT BioRobotics Corp (PRCT) reported revenue of $94.50M and net income of -$26.86M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PROCEPT BioRobotics Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

PROCEPT BioRobotics Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$94.50M$83.13M$76.38M$83.33M$79.18M$69.16M$68.24M$58.37M$53.35M$44.54M
Cost of revenue$32.12M$29.18M$30.07M$29.32M$27.44M$25.00M$24.56M$21.46M$21.87M$19.50M
Gross profit$62.38M$53.95M$46.31M$54.01M$51.75M$44.16M$43.67M$36.91M$31.48M$25.03M
Operating income-$27.39M-$32.61M-$31.04M-$23.19M-$22.19M-$27.44M-$19.71M-$22.43M-$26.83M-$27.65M
Net income-$26.86M-$31.64M-$29.84M-$21.41M-$19.58M-$24.74M-$18.86M-$20.97M-$25.63M-$25.96M
Research & development$20.10M$21.46M$19.06M$18.19M$17.63M$16.40M$15.07M$16.65M$17.50M$13.08M
Weighted-average diluted sharesshares 57.07Mshares 56.51MUnavailableshares 55.73Mshares 55.44Mshares 54.92MUnavailableshares 52.01Mshares 51.62Mshares 51.01M
Pretax income-$26.77M-$31.68MUnavailableUnavailable-$19.44M-$24.78MUnavailableUnavailableUnavailableUnavailable
Income tax expense$94.00K-$43.00KUnavailableUnavailable$136.00K-$47.00KUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.47$-0.56Unavailable$-0.38$-0.35$-0.45Unavailable$-0.40$-0.50$-0.51
Selling, general & administrative$69.67M$65.09M$58.30M$59.01M$56.30M$55.20M$48.32M$42.69M$40.81M$39.60M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PROCEPT BioRobotics Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$227.91M$245.64M$286.50M$294.28M$302.72M$316.21M$333.72M$196.76M$214.09M$225.58M
Total assets$479.35M$487.06M$508.08M$511.54M$513.05M$519.38M$534.02M$374.14M$374.35M$382.90M
Current assets$420.28M$428.03M$450.38M$454.75M$458.07M$465.79M$481.84M$322.98M$321.89M$329.19M
Total liabilities$139.28M$139.40M$142.21M$131.26M$127.26M$130.22M$131.80M$132.92M$122.57M$118.85M
Current liabilities$64.20M$63.64M$65.80M$53.90M$49.73M$52.06M$53.13M$53.65M$42.84M$38.65M
Total equity incl. NCI$340.07M$347.67M$365.87M$380.28M$385.80M$389.16M$402.22M$241.22M$251.78M$264.05M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$77.06M$77.54M$70.69M$66.72M$67.03M$62.33M$56.17M$50.85M$43.86M$41.62M
Accounts receivable$107.61M$96.39M$83.53M$84.50M$80.82M$79.27M$83.50M$69.05M$58.92M$56.08M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$51.72M$51.66M$51.62M$51.57M$51.52M$51.50M$51.47M$51.44M$51.40M$51.37M
Accounts payable$15.07M$18.85M$17.28M$11.12M$11.78M$14.83M$10.03M$15.09M$9.95M$10.08M

Cash flow

PROCEPT BioRobotics Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$19.25M-$38.13M-$10.33M-$6.64M-$15.04M-$16.98M-$32.39M-$18.80M-$15.74M-$32.29M
Capital expenditures$2.95M$2.91M$1.85M$2.87M$2.80M$1.84M$1.17M$246.00K$1.04M$1.95M
Investing cash flow-$2.95M-$2.91M-$1.85M-$2.87M-$2.80M-$1.84M-$1.17M-$246.00K-$1.04M-$1.95M
Financing cash flow$4.50M$222.00K$4.44M$1.08M$4.38M$1.30M$170.53M$1.72M$5.30M$2.59M
Net change in cash-$17.73M-$40.86M-$7.78M-$8.44M-$13.49M-$17.52M$136.96M-$17.33M-$11.48M-$31.65M
Stock-based compensation$14.53M$13.07M$10.84M$14.49M$12.16M$10.11M$9.08M$8.51M$7.99M$6.26M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.99M$1.74M$1.71M$1.62M$1.59M$1.48M$1.45M$1.33M$1.27M$1.18M

Derived

PROCEPT BioRobotics Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$22.20M-$41.04M-$12.18M-$9.50M-$17.84M-$18.82M-$33.56M-$19.05M-$16.78M-$34.23M
Gross margin66.0%64.9%60.6%64.8%65.4%63.9%64.0%63.2%59.0%56.2%
Operating margin-29.0%-39.2%-40.6%-27.8%-28.0%-39.7%-28.9%-38.4%-50.3%-62.1%
FCF margin-23.5%-49.4%-15.9%-11.4%-22.5%-27.2%-49.2%-32.6%-31.4%-76.9%
SBC / revenue15.4%15.7%14.2%17.4%15.4%14.6%13.3%14.6%15.0%14.0%
Current ratio6.55x6.73x6.85x8.44x9.21x8.95x9.07x6.02x7.51x8.52x
Revenue YoY growth19.3%20.2%11.9%42.8%48.4%55.3%56.6%66.3%61.2%82.5%
Net margin-28.4%Unavailable-39.1%-25.7%-24.7%Unavailable-27.6%-35.9%UnavailableUnavailable
R&D / revenue21.3%25.8%24.9%21.8%22.3%23.7%22.1%28.5%32.8%29.4%
CapEx / revenue3.1%3.5%2.4%3.4%3.5%2.7%1.7%0.4%2.0%4.4%
Long-term debt / equity0.15xUnavailable0.14x0.14xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PRCT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.