SequelSEC

INSULET CORP PODD

Surgical & Medical Instruments & Apparatus · CIK 0001145197 · Fiscal year ends 1231

Revenue
$2.71B
Fiscal year ended 2025-12-31
Operating income
$473.80M
Fiscal year ended 2025-12-31
Free cash flow
$377.70M
Fiscal year ended 2025-12-31

INSULET CORP (PODD) reported revenue of $2.71B and net income of $247.10M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from INSULET CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

INSULET CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$2.71B$2.07B$1.70B$1.31B$1.10B$904.40M$738.20M$563.80M$463.80M$366.99M
Cost of revenue$768.20M$625.90M$537.20M$499.70M$346.70M$322.10M$257.90M$193.60M$186.60M$155.90M
Gross profit$1.94B$1.45B$1.16B$805.60M$752.10M$582.30M$480.30M$370.20M$277.20M$211.09M
Operating income$473.80M$308.90M$220.10M$37.60M$126.00M$51.50M$50.00M$27.40M-$7.40M-$10.70M
Net income$247.10M$418.30M$206.30M$4.60M$16.80M$6.80M$11.60M$3.30M-$26.80M-$28.88M
Research & development$301.10M$219.60M$205.00M$180.20M$160.10M$146.80M$132.30M$94.80M$75.70M$55.71M
Weighted-average diluted sharesshares 71.89Mshares 73.89Mshares 73.63Mshares 69.91Mshares 68.58Mshares 65.95Mshares 62.30Mshares 61.01Mshares 58.00Mshares 57.25M
Pretax income$339.50M$300.20M$214.70M$9.80M$20.50M$9.70M$14.50M$5.20M-$26.60M-$26.82M
Income tax expense$92.40M-$118.10M$8.30M$5.20M$3.70M$2.90M$2.90M$1.90M$200.00K$392.00K
Diluted EPS$3.48$5.78$2.94$0.07$0.24$0.10$0.19$0.05$-0.46$-0.48
Selling, general & administrative$1.16B$917.20M$734.80M$587.80M$466.00M$384.00M$298.00M$248.00M$208.90M$166.08M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$115.50M$106.10M$84.70M$71.60M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$185.10M$146.20M$124.20M$94.48M

Balance

INSULET CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailable$907.20M$213.70M$113.90M$272.58M$137.17M
Total assets$3.19B$3.09B$2.59B$2.25B$2.05B$1.87B$1.14B$928.70M$816.74M$456.65M
Current assets$1.91B$1.89B$1.58B$1.31B$1.33B$1.25B$591.00M$461.30M$537.17M$369.96M
Total liabilities$1.68B$1.88B$1.86B$1.77B$1.49B$1.27B$1.07B$716.60M$658.23M$393.50M
Current liabilities$680.10M$528.40M$451.20M$364.70M$228.80M$207.80M$157.70M$115.70M$86.02M$55.70M
Total equity incl. NCI$1.52B$1.21B$732.70M$476.40M$556.30M$603.60M$75.90M$212.10M$158.50M$63.10M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$452.60M$430.40M$402.60M$346.80M$303.20M$154.30M$101.00M$71.40M$33.79M$35.51M
Accounts receivable$516.90MUnavailableUnavailable$140.90M$135.20M$95.30M$69.30M$63.30M$53.37M$28.80M
Goodwill$51.60M$51.50M$51.70M$51.70M$39.80M$39.80M$39.80M$39.60M$39.80M$39.68M
Long-term debt$930.80M$1.30B$1.37B$1.37B$1.25B$1.04B$887.90M$592.00M$566.17M$332.77M
Accounts payable$75.00M$19.80M$19.20M$30.80M$37.70M$54.10M$54.50M$25.50M$24.41M$13.16M

Cash flow

INSULET CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$569.30M$430.20M$145.70M$119.00M-$68.10M$84.00M$98.40M$35.90M$41.30M$15.91M
Capital expenditures$191.60M$124.90M$75.60M$122.90M$111.90M$129.00M$163.70M$157.40M$73.80M$22.12M
Investing cash flow-$222.70M-$146.20M-$119.40M-$191.10M-$82.70M$14.00M-$73.60M-$184.50M-$210.80M-$178.01M
Financing cash flow-$595.30M-$28.00M-$13.60M-$40.30M$40.70M$605.50M$73.50M-$8.70M$304.50M$176.57M
Net change in cash-$237.30M$249.20M$14.40M-$116.70M-$115.60M$708.30M$99.80M-$158.70M$135.40M$14.50M
Stock-based compensation$62.70M$69.30M$48.40M$40.90M$34.40M$35.90M$28.70M$37.50M$31.90M$23.62M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$59.60M$0$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$90.40M$80.80M$72.80M$63.20M$57.40M$55.40M$27.90M$15.60M$13.90M$13.83M

Derived

INSULET CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$377.70M$305.30M$70.10M-$3.90M-$180.00M-$45.00M-$65.30M-$121.50M-$32.50M-$6.20M
Gross margin71.6%69.8%68.3%61.7%68.4%64.4%65.1%65.7%59.8%57.5%
Operating margin17.5%14.9%13.0%2.9%11.5%5.7%6.8%4.9%-1.6%-2.9%
FCF margin13.9%14.7%4.1%-0.3%-16.4%-5.0%-8.8%-21.6%-7.0%-1.7%
SBC / revenue2.3%3.3%2.9%3.1%3.1%4.0%3.9%6.7%6.9%6.4%
Current ratio2.81x3.58x3.51x3.60x5.81x6.01x3.75x3.99x6.24x6.64x
Revenue YoY growth30.7%22.1%30.0%18.8%21.5%22.5%30.9%21.6%26.4%Unavailable
Net margin9.1%20.2%12.2%0.4%1.5%0.8%1.6%0.6%-5.8%-7.9%
R&D / revenue11.1%10.6%12.1%13.8%14.6%16.2%17.9%16.8%16.3%15.2%
CapEx / revenue7.1%6.0%4.5%9.4%10.2%14.3%22.2%27.9%15.9%6.0%
Long-term debt / equity0.61xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate27.2%-39.3%3.9%53.1%18.0%29.9%20.0%36.5%UnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PODD in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.