SequelSEC

PMV Pharmaceuticals, Inc. PMVP

Pharmaceutical Preparations · CIK 0001699382 · Fiscal year ends 1231

Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
-$86.21M
Fiscal year ended 2025-12-31
Free cash flow
-$73.61M
Fiscal year ended 2025-12-31

PMV Pharmaceuticals, Inc. (PMVP) reported net income of -$77.74M for the fiscal year ended 2025-12-31. This page shows 8 annual periods of income statement, balance sheet and cash flow figures normalized from PMV Pharmaceuticals, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

PMV Pharmaceuticals, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$86.21M-$85.45M-$80.13M-$77.04M-$58.29M-$34.94M-$26.64M-$18.89M
Net income-$77.74M-$58.71M-$68.96M-$73.32M-$57.85M-$34.44M-$25.35M-$17.54M
Research & development$69.88M$58.53M$55.88M$51.99M$36.49M$23.93M$20.76M$13.85M
Weighted-average diluted sharesshares 52.54Mshares 51.58Mshares 48.01Mshares 45.59Mshares 45.14Mshares 14.36MUnavailableUnavailable
Pretax income-$79.91M-$74.81M-$68.96M-$73.33M-$57.82M-$34.43M-$25.34M-$17.54M
Income tax expense-$2.17M-$16.10M$2.00K-$9.00K$23.00K$6.00K$8.00K$3.00K
Diluted EPS$-1.48$-1.14$-1.44$-1.61$-1.28$-2.40UnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$16.33M$26.92M$24.25M$25.05M$21.80M$11.01M$5.88M$5.04M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

PMV Pharmaceuticals, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Cash & equivalents$37.98M$40.88M$37.71M$108.30M$172.47M$361.42M$73.28MUnavailable
Total assets$116.56M$191.29M$252.15M$270.31M$331.57M$365.53M$103.03MUnavailable
Current assets$115.23M$175.66M$207.41M$247.01M$301.29M$364.76M$102.09MUnavailable
Total liabilities$11.85M$15.21M$26.46M$24.28M$23.01M$6.41M$4.57MUnavailable
Current liabilities$11.42M$14.37M$14.03M$10.83M$12.22M$6.41M$4.52MUnavailable
Total equity incl. NCI$104.71M$176.08M$225.69M$246.03M$308.56M$359.12M-$70.47M-$46.14M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$168.93MUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$3.16M$6.58M$3.24M$3.00M$3.19M$1.61M$2.84MUnavailable

Cash flow

PMV Pharmaceuticals, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Operating cash flow-$73.58M-$51.28M-$55.66M-$63.76M-$46.57M-$32.74M-$22.06M-$15.18M
Capital expenditures$29.00K$655.00K$962.00K$7.98M$1.35M$148.00K$109.00K$452.00K
Investing cash flow$70.17M$53.35M-$50.54M-$1.37M-$143.58M$27.91M$3.23M$21.69M
Financing cash flow$505.00K$313.00K$35.58M$958.00K$2.02M$292.97M$61.80MUnavailable
Net change in cash-$2.89M$2.35M-$70.59M-$64.17M-$188.13M$288.14M$42.97M$6.52M
Stock-based compensation$5.92M$8.87M$12.38M$10.20M$5.34M$1.93M$908.00K$1.08M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

PMV Pharmaceuticals, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Free cash flow-$73.61M-$51.94M-$56.62M-$71.74M-$47.92M-$32.89M-$22.17M-$15.63M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio10.09x12.22x14.78x22.80x24.66x56.90x22.57xUnavailable
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PMVP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-12View SEC filing
10-K · Filed 2026-03-06View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.