Revenue
$4.98M
Fiscal year ended 2024-06-30Operating income
-$231.70K
Fiscal year ended 2024-06-30Free cash flow
-$125.16K
Fiscal year ended 2024-06-30Valuation, from the filing
| Public float | $1.02M | Market value of stock held by non-affiliates, as stated on the cover page for 2024-09-24 |
|---|---|---|
| Float per share | $0.13 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2024-09-24, not today.
How this compares in its industry
Percentile among the Pharmaceutical Preparations filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| R&D / revenue | 0.6% | 2th | |
| Operating margin | -4.6% | 76th | |
| Net margin | -6.8% | 71th | |
| FCF margin | -2.5% | 69th | |
| Gross margin | 78.1% | 65th | |
| Current ratio | 3.08x | 42th | |
| CapEx / revenue | 1.3% | 43th | |
| Revenue YoY growth | 6.4% | 53th |
PROCYON CORP (PCYN) reported revenue of $4.98M and net income of -$341.14K for the fiscal year ended 2024-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from PROCYON CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.
Income
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.98M | $4.69M | $4.84M | $4.72M | $4.33M | $4.19M | $4.02M | $4.01M | $3.45M | $2.77M |
| Cost of revenue | $1.09M | $1.12M | $1.36M | $1.33M | $1.13M | $1.14M | $1.08M | $1.26M | $1.03M | $808.50K |
| Gross profit | $3.89M | $3.57M | $3.49M | $3.39M | $3.20M | $3.05M | $2.94M | $2.75M | $2.42M | $1.96M |
| Operating income | -$231.70K | -$97.38K | -$237.22K | $226.67K | $153.02K | $97.07K | $127.08K | $29.96K | -$103.57K | -$341.36K |
| Net income | -$341.14K | -$50.24K | -$209.79K | $694.35K | $111.66K | $27.22K | -$255.73K | $12.38K | $109.57K | Unavailable |
| Research & development | $30.10K | $30.60K | $30.00K | $30.90K | $23.09K | $33.14K | $41.75K | $31.30K | $20.04K | $22.82K |
| Weighted-average diluted shares | shares 8.12M | shares 8.09M | shares 8.09M | shares 8.32M | shares 8.32M | shares 8.32M | shares 8.08M | shares 8.28M | shares 8.25M | shares 8.06M |
| Pretax income | -$171.28K | -$65.37K | -$235.41K | $733.79K | $160.06K | $99.31K | $127.64K | $28.99K | $190.17K | -$339.49K |
| Income tax expense | $169.86K | -$15.13K | -$25.62K | $39.44K | $48.41K | $72.09K | $383.37K | $16.61K | $80.60K | $121.22K |
| Diluted EPS | $-0.04 | $-0.01 | $-0.03 | $0.08 | $0.01 | $0.00 | $-0.03 | $0.00 | $0.01 | $-0.03 |
| Selling, general & administrative | $2.04M | $1.81M | $1.71M | $1.33M | $1.32M | $1.42M | $1.31M | $1.15M | $1.07M | $1.05M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $290.29K | $270.31K | $173.17K | $59.17K | $204.23K |
| Total assets | $3.20M | $3.56M | $3.80M | $4.27M | $2.82M | $2.43M | $2.36M | $2.73M | $3.12M | $2.52M |
| Current assets | $2.37M | $2.24M | $2.59M | $2.87M | $2.07M | $1.59M | $1.38M | $1.35M | $1.88M | $1.35M |
| Total liabilities | $917.12K | $946.00K | $1.13M | $1.39M | $657.92K | $375.94K | $326.48K | $442.31K | $848.60K | Unavailable |
| Current liabilities | $769.23K | $626.12K | $643.23K | $735.59K | $513.95K | $375.94K | $326.48K | $440.20K | $842.70K | $360.76K |
| Total equity incl. NCI | $2.29M | $2.62M | $2.67M | $2.88M | $2.16M | $2.06M | $2.03M | $2.29M | $2.27M | $2.16M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $510.01K | $431.40K | $761.65K | $591.06K | $758.52K | $485.43K | $416.62K | $506.72K | $688.69K | $434.48K |
| Accounts receivable | $512.91K | $493.95K | $407.08K | $497.36K | $311.04K | $419.63K | $372.31K | $391.54K | $538.20K | $260.08K |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $160.92K | $175.06K | $178.08K | $167.59K | $167.46K | $147.44K | $95.47K | $120.58K | $358.18K | $121.36K |
Cash flow
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$61.25K | $145.47K | -$383.48K | $279.50K | $198.77K | $50.84K | $86.50K | $199.56K | $18.68K | -$392.02K |
| Capital expenditures | $63.91K | $180.14K | $82.64K | $65.17K | $23.04K | $28.75K | $46.73K | $18.86K | $73.27K | $66.52K |
| Investing cash flow | -$63.91K | -$454.56K | -$82.64K | $480.14K | -$24.22K | -$28.75K | $14.43K | $43.23K | -$207.06K | -$66.52K |
| Financing cash flow | $0 | $0 | $0 | -$198.95K | $201.00K | -$2.11K | -$3.79K | -$128.79K | $43.32K | $80.00K |
| Net change in cash | -$125.16K | -$309.09K | -$466.13K | $560.69K | $375.55K | $19.97K | $97.14K | $114.00K | -$145.05K | Unavailable |
| Stock-based compensation | Unavailable | $0 | $0 | $19.68K | Unavailable | Unavailable | Unavailable | $4.74K | $5.14K | -$527 |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$125.16K | -$34.67K | -$466.13K | $214.33K | $175.73K | $22.08K | $39.77K | $180.70K | -$54.59K | -$458.55K |
| Gross margin | 78.1% | 76.2% | 72.0% | 71.8% | 73.8% | 72.8% | 73.0% | 68.5% | 70.1% | 70.8% |
| Operating margin | -4.6% | -2.1% | -4.9% | 4.8% | 3.5% | 2.3% | 3.2% | 0.7% | -3.0% | -12.3% |
| FCF margin | -2.5% | -0.7% | -9.6% | 4.5% | 4.1% | 0.5% | 1.0% | 4.5% | -1.6% | -16.5% |
| SBC / revenue | Unavailable | Unavailable | 0.0% | 0.4% | Unavailable | Unavailable | Unavailable | 0.1% | 0.1% | -0.0% |
| Current ratio | 3.08x | 3.57x | 4.02x | 3.90x | 4.03x | 4.24x | 4.24x | 3.06x | 2.23x | 3.75x |
| Revenue YoY growth | 6.4% | -3.2% | 2.6% | 8.9% | 3.4% | 4.3% | 0.2% | 16.3% | 24.4% | Unavailable |
| Net margin | -6.8% | -1.1% | -4.3% | 14.7% | 2.6% | 0.6% | -6.4% | 0.3% | 3.2% | Unavailable |
| R&D / revenue | 0.6% | 0.7% | 0.6% | 0.7% | 0.5% | 0.8% | 1.0% | 0.8% | 0.6% | 0.8% |
| CapEx / revenue | 1.3% | 3.8% | 1.7% | 1.4% | 0.5% | 0.7% | 1.2% | 0.5% | 2.1% | 2.4% |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | 5.4% | 30.2% | 72.6% | 300.3% | 57.3% | 42.4% | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PCYN in the interactive workspace to inspect any figure back to its filing.
Source filings
10-K · Filed 2024-10-25View SEC filing
10-Q · Filed 2024-05-24View SEC filing
10-Q · Filed 2024-02-22View SEC filing
10-Q · Filed 2023-11-22View SEC filing
10-K · Filed 2023-09-28View SEC filing
10-Q · Filed 2023-05-15View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.