SequelSEC

PureCycle Technologies, Inc. PCT

Plastic Materials, Synth Resins & Nonvulcan Elastomers · CIK 0001830033 · Fiscal year ends 1231

Revenue
$8.36M
Fiscal year ended 2025-12-31
Operating income
-$181.44M
Fiscal year ended 2025-12-31
Free cash flow
-$183.59M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$1.90BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$10.52Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue227.4×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity41.4×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Plastic Materials, Synth Resins & Nonvulcan Elastomers filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
CapEx / revenue488.9%100th
FCF margin-2197.3%0th
Net margin-2185.1%0th
Operating margin-2171.6%0th
R&D / revenue70.9%100th
SBC / revenue178.8%100th
Current ratio2.26x70th

PureCycle Technologies, Inc. (PCT) reported revenue of $8.36M and net income of -$182.56M for the fiscal year ended 2025-12-31. This page shows 3 annual periods of income statement, balance sheet and cash flow figures normalized from PureCycle Technologies, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Plastic Materials, Synth Resins & Nonvulcan Elastomers.

Income

PureCycle Technologies, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Revenue$8.36M$0$0
Cost of revenueUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailable
Operating income-$181.44M-$145.38M-$113.90M
Net income-$182.56M-$289.14M-$101.72M
Research & development$5.92M$6.48M$6.62M
Weighted-average diluted sharesshares 180.45Mshares 165.38Mshares 164.01M
Pretax income-$181.60M-$289.22M-$101.06M
Income tax expense$970.00K-$79.00K$650.00K
Diluted EPS$-1.21$-1.75$-0.63
Selling, general & administrative$59.48M$53.14M$55.26M
General & administrativeUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailable

Balance

PureCycle Technologies, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Cash & equivalents$156.69M$15.68M$73.41M
Total assets$922.67M$798.38M$1.04B
Current assets$198.02M$53.90M$162.64M
Total liabilities$572.08M$617.94M$619.14M
Current liabilities$87.56M$90.88M$55.61M
Total equity incl. NCI$45.89M$180.45M$420.24M
Temporary (mezzanine) equity$304.70M$0Unavailable
Inventory$13.82M$8.09M$4.79M
Accounts receivable$2.01M$0Unavailable
GoodwillUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailable
Accounts payable$9.25M$6.60M$2.88M

Cash flow

PureCycle Technologies, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Operating cash flow-$142.74M-$144.83M-$94.91M
Capital expenditures$40.85M$55.58M$153.90M
Investing cash flow-$54.47M-$7.01M-$102.10M
Financing cash flow$323.73M-$109.17M$272.00M
Net change in cash$126.52M-$261.00M$74.99M
Stock-based compensation$14.94M$11.65M$11.83M
Common dividends paidUnavailableUnavailableUnavailable
Common share repurchases$4.93M$1.62M$1.37M
Depreciation & amortizationUnavailableUnavailableUnavailable

Derived

PureCycle Technologies, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-31
Free cash flow-$183.59M-$200.41M-$248.80M
Gross marginUnavailableUnavailableUnavailable
Operating margin-2171.6%UnavailableUnavailable
FCF margin-2197.3%UnavailableUnavailable
SBC / revenue178.8%UnavailableUnavailable
Current ratio2.26x0.59x2.92x
Revenue YoY growthUnavailableUnavailableUnavailable
Net margin-2185.1%UnavailableUnavailable
R&D / revenue70.9%UnavailableUnavailable
CapEx / revenue488.9%UnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open PCT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.