Revenue
$8.75B
Fiscal year ended 2025-12-31Operating income
Unavailable
Fiscal year ended 2025-12-31Free cash flow
$424.00M
Fiscal year ended 2025-12-31EASTMAN CHEMICAL CO (EMN) reported revenue of $8.75B and net income of $474.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from EASTMAN CHEMICAL CO’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Plastic Materials, Synth Resins & Nonvulcan Elastomers.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.75B | $9.38B | $9.21B | $10.58B | $10.48B | $8.47B | $9.27B | $10.15B | $9.55B | $9.01B |
| Cost of revenue | $6.91B | $7.09B | $7.15B | $8.44B | $7.98B | $6.50B | $7.04B | $7.67B | $7.19B | $6.65B |
| Gross profit | $1.84B | $2.29B | $2.06B | $2.14B | $2.50B | $1.98B | $2.23B | $2.48B | $2.36B | $2.36B |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $1.53B | $1.38B |
| Net income | $474.00M | $905.00M | $894.00M | $793.00M | $857.00M | $478.00M | $759.00M | $1.08B | $1.38B | $854.00M |
| Research & development | $255.00M | $250.00M | $239.00M | $264.00M | $254.00M | $226.00M | $234.00M | $235.00M | $227.00M | $223.00M |
| Weighted-average diluted shares | shares 115.60M | shares 117.90M | shares 119.40M | shares 124.90M | shares 137.10M | shares 136.50M | shares 138.50M | shares 142.90M | shares 146.10M | shares 148.40M |
| Pretax income | $568.00M | $1.08B | $1.09B | $977.00M | $1.08B | $530.00M | $902.00M | $1.31B | $1.29B | $1.05B |
| Income tax expense | $93.00M | $170.00M | $191.00M | $181.00M | $215.00M | $41.00M | $140.00M | $226.00M | -$99.00M | $190.00M |
| Diluted EPS | $4.10 | $7.67 | $7.49 | $6.35 | $6.25 | $3.50 | $5.48 | $7.56 | $9.47 | $5.75 |
| Selling, general & administrative | $658.00M | $736.00M | $727.00M | $726.00M | $795.00M | $654.00M | $691.00M | $721.00M | $729.00M | $707.00M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $566.00M | $837.00M | $548.00M | $493.00M | $459.00M | $564.00M | $204.00M | $226.00M | $191.00M | $181.00M |
| Total assets | $14.86B | $15.21B | $14.63B | $14.67B | $15.52B | $16.08B | $16.01B | $16.00B | $16.00B | $15.46B |
| Current assets | $3.64B | $4.10B | $3.48B | $3.78B | $4.65B | $3.54B | $3.32B | $3.36B | $3.14B | $2.87B |
| Total liabilities | $8.82B | $9.36B | $9.10B | $9.43B | $9.73B | $9.98B | $9.98B | $10.12B | $10.52B | $10.85B |
| Current liabilities | $2.65B | $2.71B | $2.58B | $3.25B | $2.97B | $2.04B | $1.79B | $1.85B | $1.98B | $1.80B |
| Total equity incl. NCI | $6.04B | $5.85B | $5.53B | $5.24B | $5.79B | $6.11B | $6.03B | $5.88B | $5.48B | $4.61B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $1.98B | $1.99B | $1.68B | $1.89B | $1.50B | $1.38B | $1.66B | $1.58B | $1.51B | $1.40B |
| Accounts receivable | $737.00M | $791.00M | $826.00M | $957.00M | $1.09B | $1.03B | $980.00M | $1.15B | $1.03B | $812.00M |
| Goodwill | $3.66B | $3.63B | $3.65B | $3.66B | $3.64B | $4.46B | $4.43B | $4.47B | $4.53B | $4.46B |
| Long-term debt | $4.20B | $4.57B | $4.30B | $4.02B | $4.41B | $5.27B | $5.61B | $5.92B | $6.15B | $6.31B |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $970.00M | $1.29B | $1.37B | $975.00M | $1.62B | $1.46B | $1.50B | $1.54B | $1.66B | $1.38B |
| Capital expenditures | $546.00M | $599.00M | $828.00M | $611.00M | $555.00M | $383.00M | $425.00M | $528.00M | $649.00M | $626.00M |
| Investing cash flow | -$462.00M | -$534.00M | -$432.00M | $392.00M | -$29.00M | -$394.00M | -$480.00M | -$463.00M | -$643.00M | -$655.00M |
| Financing cash flow | -$797.00M | -$454.00M | -$888.00M | -$1.32B | -$1.69B | -$704.00M | -$1.04B | -$1.04B | -$1.01B | -$838.00M |
| Net change in cash | -$271.00M | $289.00M | $55.00M | $34.00M | -$105.00M | $360.00M | -$22.00M | $35.00M | $10.00M | -$112.00M |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | $381.00M | $379.00M | $376.00M | $381.00M | $375.00M | $358.00M | $343.00M | $318.00M | $296.00M | $272.00M |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | $900.00M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $513.00M | $509.00M | $498.00M | $477.00M | $538.00M | $574.00M | $611.00M | $604.00M | $587.00M | $580.00M |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | $424.00M | $688.00M | $546.00M | $364.00M | $1.06B | $1.07B | $1.08B | $1.02B | $1.01B | $759.00M |
| Gross margin | 21.1% | 24.4% | 22.4% | 20.2% | 23.9% | 23.3% | 24.1% | 24.4% | 24.7% | 26.2% |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | 4.8% | 7.3% | 5.9% | 3.4% | 10.2% | 12.7% | 11.6% | 10.0% | 10.6% | 8.4% |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 1.37x | 1.51x | 1.35x | 1.16x | 1.56x | 1.74x | 1.86x | 1.82x | 1.59x | 1.60x |
| Revenue YoY growth | -6.7% | 1.9% | -12.9% | 1.0% | 23.6% | -8.6% | -8.6% | 6.3% | 6.0% | Unavailable |
| Net margin | 5.4% | 9.6% | 9.7% | 7.5% | 8.2% | 5.6% | 8.2% | 10.6% | 14.5% | 9.5% |
| R&D / revenue | 2.9% | 2.7% | 2.6% | 2.5% | 2.4% | 2.7% | 2.5% | 2.3% | 2.4% | 2.5% |
| CapEx / revenue | 6.2% | 6.4% | 9.0% | 5.8% | 5.3% | 4.5% | 4.6% | 5.2% | 6.8% | 6.9% |
| Long-term debt / equity | 0.70x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 16.4% | 15.8% | 17.6% | 18.5% | 19.9% | 7.7% | 15.5% | 17.3% | -7.7% | 18.1% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EMN in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-07-31View SEC filing
10-Q · Filed 2026-05-01View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-04-25View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.