SequelSEC

OZOP ENERGY SOLUTIONS, INC. OZSC

Miscellaneous Electrical Machinery, Equipment & Supplies · CIK 0001679817 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$41.64K
Fiscal year ended 2026-06-30
Operating income
-$724.28K
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$2.72MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$0.61Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue8.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Miscellaneous Electrical Machinery, Equipment & Supplies filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.01x3th
Revenue YoY growth-77.1%3th
Operating margin-966.7%10th
CapEx / revenue1.1%12th
FCF margin-584.2%12th
R&D / revenue15.2%64th
SBC / revenue13.0%61th
Gross margin28.2%52th

OZOP ENERGY SOLUTIONS, INC. (OZSC) reported revenue of $41.64K for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OZOP ENERGY SOLUTIONS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Miscellaneous Electrical Machinery, Equipment & Supplies.

Income

OZOP ENERGY SOLUTIONS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$41.64K$56.05K$58.59K$142.84K$63.73K$42.26K$74.67K$74.29K$941.97K$251.72K
Cost of revenue$31.09K$45.66K$50.55K$91.58K$45.87K$32.77K$197.22K$50.86K$823.65K$115.44K
Gross profit$10.56K$10.39K$8.04K$51.26K$17.86K$9.49K-$122.55K$23.42K$118.32K$136.28K
Operating income-$724.28K-$661.41K-$630.96K-$584.58K-$825.46K-$930.83K-$1.00M-$940.04K-$689.85K-$832.49K
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & development$0$142$1.96K$0$20.20K$24.67K$68.64K$87.78K$0$2.09K
Weighted-average diluted sharesshares 4.41Mshares 3.12MUnavailableshares 10.07Bshares 1.74Mshares 1.52MUnavailableshares 6.63Bshares 6.22Bshares 5.67B
Pretax income-$8.39M-$2.48M-$3.15M-$1.80M-$2.21M-$1.56M-$1.39M-$2.09M-$1.29M-$1.43M
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-1.90$-0.80Unavailable$0.00$-1.27$-1.02Unavailable$0.00$0.00$0.00
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

OZOP ENERGY SOLUTIONS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalentsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$2.17M$1.15M
Total assets$768.27K$727.16K$773.54K$808.12K$1.02M$1.20M$1.75M$2.49M$3.41M$3.34M
Current assets$353.61K$268.90K$437.75K$570.46K$321.56K$446.54K$952.67K$1.64M$2.51M$2.39M
Total liabilities$49.22M$41.07M$40.27M$36.95M$35.79M$34.00M$33.26M$32.84M$31.71M$30.93M
Current liabilities$49.15M$40.99M$40.18M$36.84M$35.79M$33.97M$33.19M$32.40M$31.25M$30.44M
Total equity incl. NCI-$48.45M-$40.35M-$39.50M-$36.14M-$34.77M-$32.80M-$31.50M-$30.35M-$28.30M-$27.59M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$115.20K$115.20K$117.68K$129.86K$150.49K$11.22K$10.67K$174.00K$217.44K$1.03M
Accounts receivable$15.06K$26.78K$21.58K$81.79K$34.91K$48.11K$80.00K$31.74K$29.24K$125.57K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

OZOP ENERGY SOLUTIONS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$490.33K-$459.72K-$135.14K-$470.71K-$461.72K-$724.82K-$790.82K-$855.04K$437.34K-$641.62K
Capital expendituresUnavailableUnavailable$0$0$0$3.49K$0$3.60KUnavailableUnavailable
Investing cash flow$0-$175.00K-$150.00K$100.00K$0-$3.49K$0-$3.60KUnavailableUnavailable
Financing cash flow$467.00K$452.07K$210.41K$617.80K$226.16K$260.80K$233.32K$46.77K$581.72K$350.56K
Net change in cash-$23.33K-$182.65K-$74.73K$247.09K-$235.56K-$467.51K-$557.50K-$811.87K$1.01M-$291.06K
Stock-based compensation$31.46K$48.00K$0$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$38.16K$52.54K$51.87K$50.84K$51.54K$54.30K$53.38K$52.82K$55.30K$52.87K

Derived

OZOP ENERGY SOLUTIONS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailable-$135.14K-$470.71K-$461.72K-$728.31K-$790.82K-$858.64KUnavailableUnavailable
Gross margin25.4%18.5%13.7%35.9%28.0%22.5%-164.1%31.5%12.6%54.1%
Operating margin-1739.2%-1180.0%-1076.9%-409.3%-1295.2%-2202.8%-1340.9%-1265.4%-73.2%-330.7%
FCF marginUnavailableUnavailable-230.6%-329.5%-724.5%-1723.5%-1059.0%-1155.9%UnavailableUnavailable
SBC / revenue75.5%85.6%0.0%0.0%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.01x0.01x0.01x0.02x0.01x0.01x0.03x0.05x0.08x0.08x
Revenue YoY growth-34.7%32.6%-21.5%92.3%-93.2%-83.2%-86.6%-57.0%-24.1%-91.0%
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenue0.0%0.3%3.3%0.0%31.7%58.4%91.9%118.2%0.0%0.8%
CapEx / revenueUnavailableUnavailable0.0%0.0%0.0%8.3%0.0%4.8%UnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OZSC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-19View SEC filing
10-Q · Filed 2026-05-22View SEC filing
10-K · Filed 2026-05-14View SEC filing
10-Q · Filed 2025-11-19View SEC filing
10-Q · Filed 2025-08-19View SEC filing
10-Q · Filed 2025-05-20View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.