SequelSEC

OXFORD INDUSTRIES INC OXM

Men's & Boys' Furnishgs, Work Clothg, & Allied Garments · CIK 0000075288 · Fiscal year ends 0131

AnnualQuarterlyTTM
Revenue
$394.38M
Fiscal year ended 2026-08-01
Operating income
$68.82M
Fiscal year ended 2026-08-01
Free cash flow
$80.63M
Fiscal year ended 2026-08-01

OXFORD INDUSTRIES INC (OXM) reported revenue of $394.38M and net income of $48.97M for the fiscal year ended 2026-08-01. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OXFORD INDUSTRIES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Men's & Boys' Furnishgs, Work Clothg, & Allied Garments.

Income

OXFORD INDUSTRIES INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Revenue$394.38M$391.40M$374.49M$307.34M$403.14M$392.86M$390.51M$308.02M$419.89M$398.18M
Cost of revenue$103.25M$147.52M$161.93M$122.07M$155.52M$140.58M$153.82M$113.51M$154.88M$139.82M
Gross profit$291.13M$243.88M$212.56M$185.27M$247.62M$252.29M$236.68M$194.51M$265.01M$258.36M
Operating income$68.82M$22.36M-$7.80M-$85.10M$25.41M$36.21M$20.32M-$6.24M$52.51M$52.45M
Net income$48.97M$14.99M-$7.08M-$63.68M$16.69M$26.18M$17.90M-$3.94M$40.64M$38.37M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 15.08Mshares 15.00MUnavailableshares 14.87Mshares 14.94Mshares 15.40MUnavailableshares 15.70Mshares 15.83Mshares 15.84M
Pretax income$67.33M$20.08M-$9.76M-$86.74M$23.86M$34.48M$19.42M-$6.85M$52.42M$51.58M
Income tax expense$18.36M$5.09M-$2.68M-$23.06M$7.17M$8.30M$1.52M-$2.91M$11.78M$13.20M
Diluted EPS$3.25$1.00Unavailable$-4.28$1.12$1.70Unavailable$-0.25$2.57$2.42
Selling, general & administrative$212.27M$210.89M$157.08M$212.55M$209.00M$205.74M$152.30M$204.72M$216.85M$213.10M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

OXFORD INDUSTRIES INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Cash & equivalents$9.02M$9.36M$8.13M$7.98M$6.88M$8.18M$9.47M$7.03M$18.42M$7.66M
Total assets$1.30B$1.34B$1.31B$1.28B$1.32B$1.34B$1.29B$1.22B$1.17B$1.16B
Current assets$281.61M$302.69M$292.45M$289.26M$294.05M$317.53M$292.78M$307.10M$287.20M$298.36M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$239.73M$258.39M$265.30M$217.46M$248.24M$240.76M$248.28M$216.59M$226.92M$225.58M
Total equity incl. NCI$564.48M$523.39M$514.84M$528.02M$597.11M$592.42M$622.56M$612.17M$621.56M$592.88M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$147.14M$147.49M$165.28M$155.40M$166.67M$162.33M$167.29M$154.26M$139.58M$144.37M
Accounts receivable$61.91M$93.53M$72.96M$69.00M$67.76M$105.77M$77.76M$75.99M$63.54M$87.92M
Goodwill$25.59M$25.61M$25.60M$25.56M$27.41M$27.40M$27.38M$27.42M$27.31M$27.18M
Long-term debt$73.24M$142.72M$116.44M$140.44M$81.38M$117.71M$31.10M$57.82M$0$18.63M
Accounts payable$83.75M$102.67M$104.62M$80.69M$95.62M$86.21M$104.82M$77.60M$74.13M$73.76M

Cash flow

OXFORD INDUSTRIES INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Operating cash flow$89.40M$7.90M$49.19M-$9.09M$83.49M-$3.94M$90.51M-$18.21M$88.82M$32.92M
Capital expenditures$8.76M$22.77M$14.90M$38.83M$31.18M$23.43M$41.98M$38.72M$41.63M$11.89M
Investing cash flow-$8.70M-$22.77M-$14.90M-$38.85M-$31.19M-$23.46M-$49.40M-$39.72M-$42.01M-$12.13M
Financing cash flow-$80.94M$16.11M-$34.21M$49.04M-$53.68M$25.96M-$38.32M$46.44M-$36.01M-$20.71M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$4.07M$3.73M$2.96M$4.46M$4.65M$3.60M$3.82M$4.27M$4.53M$4.05M
Common dividends paid$10.94M$10.60M$10.52M$10.36M$10.88M$10.38M$10.70M$10.59M$11.39M$10.55M
Common share repurchases$0$0$0$14.00K$4.68M$50.53M$0$0$0$0
Depreciation & amortization$17.20M$16.38MUnavailableUnavailable$16.58M$16.96MUnavailable$17.20M$16.55M$16.54M

Derived

OXFORD INDUSTRIES INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-08-012026-05-022026-01-312025-11-012025-08-022025-05-032025-02-012024-11-022024-08-032024-05-04
Free cash flow$80.63M-$14.87M$34.28M-$47.92M$52.31M-$27.37M$48.52M-$56.93M$47.18M$21.03M
Gross margin73.8%62.3%56.8%60.3%61.4%64.2%60.6%63.1%63.1%64.9%
Operating margin17.4%5.7%-2.1%-27.7%6.3%9.2%5.2%-2.0%12.5%13.2%
FCF margin20.4%-3.8%9.2%-15.6%13.0%-7.0%12.4%-18.5%11.2%5.3%
SBC / revenue1.0%1.0%0.8%1.5%1.2%0.9%1.0%1.4%1.1%1.0%
Current ratio1.17x1.17x1.10x1.33x1.18x1.32x1.18x1.42x1.27x1.32x
Revenue YoY growth-2.2%-0.4%-4.1%-0.2%-4.0%-1.3%-3.4%-5.7%-0.1%-5.2%
Net margin12.4%3.8%-1.9%-20.7%4.1%6.7%4.6%-1.3%9.7%9.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue2.2%5.8%4.0%12.6%7.7%6.0%10.8%12.6%9.9%3.0%
Long-term debt / equity0.13xUnavailable0.23x0.27x0.14xUnavailableUnavailable0.09xUnavailableUnavailable
Effective tax rate27.3%25.4%UnavailableUnavailable30.1%24.1%7.9%Unavailable22.5%25.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OXM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-04View SEC filing
10-Q · Filed 2026-06-11View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-12-11View SEC filing
10-Q · Filed 2025-09-11View SEC filing
10-Q · Filed 2025-06-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.