SequelSEC

OXFORD INDUSTRIES INC OXM

Men's & Boys' Furnishgs, Work Clothg, & Allied Garments · CIK 0000075288 · Fiscal year ends 0131

Revenue
$1.48B
Fiscal year ended 2026-01-31
Operating income
-$31.28M
Fiscal year ended 2026-01-31
Free cash flow
$11.31M
Fiscal year ended 2026-01-31

OXFORD INDUSTRIES INC (OXM) reported revenue of $1.48B and net income of -$27.89M for the fiscal year ended 2026-01-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OXFORD INDUSTRIES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Men's & Boys' Furnishgs, Work Clothg, & Allied Garments.

Income

OXFORD INDUSTRIES INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Revenue$1.48B$1.52B$1.57B$1.41B$1.14B$748.83M$1.12B$1.11B$1.09B$1.02B
Cost of revenue$580.10M$562.03M$575.89M$522.67M$435.86M$333.63M$477.82M$470.34M$473.58M$442.28M
Gross profit$897.74M$954.57M$995.58M$888.86M$706.22M$415.21M$644.97M$637.12M$612.63M$580.30M
Operating income-$31.28M$119.04M$80.98M$218.77M$165.50M-$123.85M$93.68M$90.59M$86.00M$89.88M
Net income-$27.89M$92.97M$60.70M$165.74M$131.32M-$95.69M$68.49M$66.29M$65.09MUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 14.96Mshares 15.83Mshares 15.91Mshares 16.26Mshares 16.87Mshares 16.58Mshares 16.91Mshares 16.84Mshares 16.73Mshares 16.65M
Pretax income-$38.15M$116.57M$74.95M$215.72M$164.56M-$125.88M$92.43M$88.31M$82.89M$86.46M
Income tax expense-$10.26M$23.60M$14.24M$49.99M$33.24M-$30.18M$23.94M$22.02M$18.19M$31.96M
Diluted EPS$-1.86$5.87$3.82$10.19$7.78$-5.77$4.05$3.94$3.89$3.15
Selling, general & administrative$817.92M$786.98M$756.64M$692.00M$573.64M$492.63M$566.15M$560.51M$540.52M$504.60M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

OXFORD INDUSTRIES INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Cash & equivalents$8.13M$9.47M$7.60M$8.83M$44.86M$66.01M$52.46M$8.33M$6.34M$6.33M
Total assets$1.31B$1.29B$1.10B$1.19B$957.64M$865.63M$1.03B$727.25M$699.94M$685.16M
Current assets$292.45M$292.78M$293.12M$330.46M$400.34M$258.32M$288.83M$269.79M$236.12M$231.63M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$265.30M$248.28M$240.64M$269.64M$226.17M$196.25M$177.78M$142.21M$135.01M$131.40M
Total equity incl. NCI$514.84M$622.56M$560.91M$556.27M$507.66M$405.73M$528.60M$478.36M$429.82M$376.13M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$165.28M$167.29M$159.56M$220.14M$117.71M$123.54M$152.23M$160.66M$126.81M$142.18M
Accounts receivable$72.96M$77.76M$63.36M$43.99M$31.59M$30.42M$57.86M$69.04M$67.54M$58.28M
Goodwill$25.60M$27.38M$27.19M$120.50M$23.87M$23.91M$66.58M$66.62M$66.70M$60.02M
Long-term debt$116.44M$31.10M$29.30M$119.01MUnavailableUnavailableUnavailable$12.99M$45.81M$91.51M
Accounts payable$104.62M$104.82M$85.54M$94.61M$80.75M$71.15M$65.49M$81.61M$68.27M$76.82M

Cash flow

OXFORD INDUSTRIES INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Operating cash flow$119.65M$194.03M$244.28M$125.61M$198.01M$83.85M$121.93M$96.38M$118.59M$118.56M
Capital expenditures$108.34M$134.23M$74.10M$46.67M$31.89M$28.92M$37.42M$37.04M$38.75M$49.42M
Investing cash flow-$108.40M-$143.27M-$83.98M-$151.75M-$181.57M-$34.65M-$37.42M-$37.40M-$54.28M-$146.49M
Financing cash flow-$12.89M-$48.61M-$161.17M-$11.53M-$38.18M-$35.85M-$41.30M-$56.76M-$64.71M$27.37M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$15.68M$16.67M$14.47M$10.58M$8.19M$7.76M$7.62M$7.33M$6.41M$6.44M
Common dividends paid$42.13M$43.23M$41.73M$35.29M$27.54M$16.84M$25.22M$23.05M$18.19M$18.12M
Common share repurchases$55.22M$0$20.04M$91.67M$8.36M$18.05MUnavailable$2.35M$2.21M$1.87M
Depreciation & amortization$65.90M$67.87M$64.07M$49.04M$41.60M$59.91M$40.29M$42.49M$42.40M$42.08M

Derived

OXFORD INDUSTRIES INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-302020-02-012019-02-022018-02-032017-01-28
Free cash flow$11.31M$59.80M$170.19M$78.94M$166.11M$54.93M$84.50M$59.33M$79.84M$69.15M
Gross margin60.7%62.9%63.4%63.0%61.8%55.4%57.4%57.5%56.4%56.7%
Operating margin-2.1%7.8%5.2%15.5%14.5%-16.5%8.3%8.2%7.9%8.8%
FCF margin0.8%3.9%10.8%5.6%14.5%7.3%7.5%5.4%7.4%6.8%
SBC / revenue1.1%1.1%0.9%0.7%0.7%1.0%0.7%0.7%0.6%0.6%
Current ratio1.10x1.18x1.22x1.23x1.77x1.32x1.62x1.90x1.75x1.76x
Revenue YoY growth-2.6%-3.5%11.3%23.6%52.5%-33.3%1.4%2.0%6.2%Unavailable
Net margin-1.9%6.1%3.9%11.7%11.5%-12.8%6.1%6.0%6.0%Unavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue7.3%8.9%4.7%3.3%2.8%3.9%3.3%3.3%3.6%4.8%
Long-term debt / equity0.23xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable20.2%19.0%23.2%20.2%Unavailable25.9%24.9%21.9%37.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OXM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-04View SEC filing
10-Q · Filed 2026-06-11View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-12-11View SEC filing
10-Q · Filed 2025-09-11View SEC filing
10-Q · Filed 2025-06-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.