SequelSEC

ORASURE TECHNOLOGIES INC OSUR

Surgical & Medical Instruments & Apparatus · CIK 0001116463 · Fiscal year ends 1231

Revenue
$115.02M
Fiscal year ended 2025-12-31
Operating income
-$71.97M
Fiscal year ended 2025-12-31
Free cash flow
-$53.22M
Fiscal year ended 2025-12-31

ORASURE TECHNOLOGIES INC (OSUR) reported revenue of $115.02M and net income of -$68.73M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from ORASURE TECHNOLOGIES INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

ORASURE TECHNOLOGIES INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$115.02M$185.83M$405.47M$387.48M$233.67M$171.72M$154.60M$181.74M$167.06M$128.20M
Cost of revenue$66.82M$106.44M$233.82M$239.04M$116.07M$69.85M$60.02M$68.13M$68.11M$40.17M
Gross profit$48.20M$79.39M$171.65M$148.44M$117.60M$101.87M$94.58M$113.61M$98.96M$88.03M
Operating income-$71.97M-$28.25M$32.68M-$22.16M-$10.16M-$5.18M$18.61M$28.43M$40.24M$20.26M
Net income-$68.73M-$19.50M$53.66M-$17.13M-$23.00M-$14.92M$16.66M$20.40M$30.95M$19.72M
Research & development$42.53M$26.05M$33.73M$36.24M$34.17M$31.03M$19.63M$16.25M$13.36M$9.75M
Weighted-average diluted sharesshares 73.48Mshares 74.43Mshares 74.39Mshares 72.50Mshares 71.98Mshares 67.50Mshares 62.17Mshares 62.53Mshares 61.02Mshares 56.51M
Pretax income-$64.59M-$16.00M$56.26M-$15.68M-$9.29M-$3.52M$21.33M$31.72M$41.03M$20.32M
Income tax expense$1.80M$1.80M$2.60M$1.46M$13.71M$11.40M$4.68M$11.32M$10.08M$603.00K
Diluted EPS$-0.94$-0.26$0.72$-0.24$-0.32$0.22$0.27$0.33$0.51$0.35
Selling, general & administrative$73.79M$77.20M$94.51M$117.44M$95.08M$77.11M$67.16M$68.93M$57.85M$58.01M
General & administrative$47.68M$46.22M$58.19M$68.21M$50.33M$42.65M$35.29M$38.32M$29.32M$28.36M
Selling & marketing$26.12M$30.99M$36.32M$49.24M$44.75M$34.46M$31.87M$30.61M$28.53M$29.65M

Balance

ORASURE TECHNOLOGIES INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$199.28M$267.76M$290.41M$83.98M$116.76M$160.80M$75.72M$88.44M$71.03M$107.96M
Total assets$403.17M$479.66M$482.84M$444.18M$460.99M$454.47M$349.30M$315.57M$296.20M$207.94M
Current assets$261.91M$333.22M$386.46M$325.19M$299.31M$288.89M$224.55M$219.31M$221.90M$156.44M
Total liabilities$62.34M$69.32M$52.17M$79.76M$80.46M$55.90M$42.15M$32.19MUnavailableUnavailable
Current liabilities$39.80M$33.48M$39.54M$69.06M$68.06M$46.49M$32.71M$27.98M$32.24M$17.34M
Total equity incl. NCI$340.83M$410.34M$430.67M$364.42M$380.53M$398.57M$307.14M$283.38M$258.08M$185.85M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$31.06M$34.20M$47.61M$95.70M$53.14M$31.86M$23.16M$22.89M$19.34M$11.80M
Accounts receivable$22.20M$23.82M$40.17M$70.80M$45.32M$38.84M$36.95M$34.84M$42.52M$19.83M
Goodwill$43.36M$40.33M$35.70M$35.10M$40.28M$40.35M$36.20M$18.52M$20.08M$18.79M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$6.52M$8.17M$13.15M$38.02M$28.02M$17.41M$9.57M$10.60M$10.23M$4.63M

Cash flow

ORASURE TECHNOLOGIES INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$49.02M$27.37M$141.58M-$47.20M-$35.38M$5.81M$9.80M$39.09M$28.16M$24.60M
Capital expenditures$4.20M$3.80M$5.80M$6.77M$21.89M$26.67M$9.31M$6.34M$4.34M$4.35M
Investing cash flow-$6.81M-$39.03M$66.15M$21.08M-$5.50M-$14.03M-$19.80M-$17.43M-$96.35M-$8.06M
Financing cash flow-$16.94M-$4.18M-$3.02M-$3.83M-$2.82M$92.48M-$4.68M-$1.89M$30.44M-$1.16M
Net change in cash-$68.48M-$22.64M$206.43M-$32.78M-$44.04M$85.09M-$12.72M$15.57M-$36.92M$15.70M
Stock-based compensation$10.15M$11.92M$10.73M$11.62M$7.81M$7.14M$4.06M$15.24M$6.97M$6.06M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$15.04M$0$0$2.25M$2.11M$2.09M$3.71M$3.59M$1.24M$3.44M
Depreciation & amortization$10.19M$10.87M$20.94M$15.31M$11.66M$9.39M$7.34M$6.45M$6.08M$5.69M

Derived

ORASURE TECHNOLOGIES INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$53.22M$23.58M$135.78M-$53.98M-$57.28M-$20.87M$490.00K$32.75M$23.82M$20.24M
Gross margin41.9%42.7%42.3%38.3%50.3%59.3%61.2%62.5%59.2%68.7%
Operating margin-62.6%-15.2%8.1%-5.7%-4.3%-3.0%12.0%15.6%24.1%15.8%
FCF margin-46.3%12.7%33.5%-13.9%-24.5%-12.2%0.3%18.0%14.3%15.8%
SBC / revenue8.8%6.4%2.6%3.0%3.3%4.2%2.6%8.4%4.2%4.7%
Current ratio6.58x9.95x9.77x4.71x4.40x6.21x6.86x7.84x6.88x9.02x
Revenue YoY growth-38.1%-54.2%4.6%65.8%36.1%11.1%-14.9%8.8%30.3%Unavailable
Net margin-59.8%-10.5%13.2%-4.4%-9.8%-8.7%10.8%11.2%18.5%15.4%
R&D / revenue37.0%14.0%8.3%9.4%14.6%18.1%12.7%8.9%8.0%7.6%
CapEx / revenue3.6%2.0%1.4%1.7%9.4%15.5%6.0%3.5%2.6%3.4%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable4.6%UnavailableUnavailableUnavailable21.9%35.7%24.6%3.0%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OSUR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-03-09View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.