SequelSEC

OPENLANE, Inc. OPLN

Retail-Auto Dealers & Gasoline Stations · CIK 0001395942 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$554.60M
Fiscal year ended 2026-06-30
Operating income
$67.50M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

OPENLANE, Inc. (OPLN) reported revenue of $554.60M and net income of $44.30M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from OPENLANE, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Auto Dealers & Gasoline Stations.

Income

OPENLANE, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$554.60M$527.90M$494.30M$498.40M$481.70M$460.10M$455.00M$459.80M$443.80M$429.90M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$67.50M$73.80M$42.50M$55.00M$47.40M$51.70M$79.00M$42.50M$23.90M$36.80M
Net income$44.30M$48.90M$59.50M$47.90M$33.40M$36.90M$52.30M$28.40M$10.70M$18.50M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 117.20Mshares 108.10MUnavailableshares 108.30Mshares 108.60Mshares 108.60MUnavailableshares 109.00Mshares 108.60Mshares 109.20M
Pretax income$61.10M$65.30M$31.70M$56.10M$51.70M$52.70M$69.00M$41.50M$18.20M$29.20M
Income tax expense$16.80M$16.40M-$27.80M$8.20M$18.30M$15.80M$16.70M$13.10M$7.50M$10.70M
Diluted EPS$0.32$0.35Unavailable$0.25$0.15$0.18Unavailable$0.12$0.00$0.05
Selling, general & administrative$123.80M$124.40M$112.80M$110.90M$114.30M$107.20M$99.70M$97.70M$104.70M$106.50M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

OPENLANE, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$189.70M$180.10M$141.50M$119.30M$119.10M$220.50M$143.00M$132.10M$60.90M$105.20M
Total assets$5.01B$4.90B$4.72B$4.82B$4.64B$4.81B$4.62B$4.63B$4.62B$4.82B
Current assets$3.33B$3.20B$3.01B$3.11B$2.90B$3.05B$2.85B$2.78B$2.77B$2.96B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$2.85B$2.77B$2.60B$2.68B$2.51B$2.72B$2.57B$2.59B$2.58B$2.57B
Total equity incl. NCI$1.57B$1.25B$1.24B$1.43B$1.42B$1.37B$1.34B$1.33B$1.33B$1.33B
Temporary (mezzanine) equity$0$289.80M$289.80M$612.50M$612.50M$612.50M$612.50M$612.50M$612.50M$612.50M
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$391.20M$415.70M$314.10M$354.10M$305.90M$345.40M$248.20M$300.00M$292.10M$391.00M
Goodwill$1.24B$1.24B$1.24B$1.24B$1.24B$1.23B$1.22B$1.27B$1.26B$1.27B
Long-term debt$529.20M$529.70M$530.10M$0$0$0$0$0$0$200.50M
Accounts payable$802.90M$899.30M$665.80M$690.70M$645.00M$710.40M$547.60M$650.80M$600.30M$744.10M

Cash flow

OPENLANE, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$52.80M$159.60MUnavailableUnavailable$71.60M$122.60MUnavailableUnavailableUnavailableUnavailable
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$198.60M-$44.70MUnavailableUnavailable$2.50M-$31.90MUnavailableUnavailableUnavailableUnavailable
Financing cash flow$155.50M-$78.70MUnavailableUnavailable-$200.00M-$18.90MUnavailableUnavailableUnavailableUnavailable
Net change in cash$900.00K$31.50M$39.00M-$2.40M-$107.70M$72.80M$23.10M$32.00M-$22.30M-$8.00M
Stock-based compensation$8.50M$9.40M$4.70M$4.10M$4.10M$1.70M$800.00K$3.80M$3.50M$6.60M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$22.50M$25.70M$9.80M$26.40M$9.30M$100.00K$0$30.00M$0$0
Depreciation & amortization$22.30M$22.90M$23.30M$22.70M$23.00M$22.70M$23.00M$23.80M$24.10M$24.30M

Derived

OPENLANE, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin12.2%14.0%8.6%11.0%9.8%11.2%17.4%9.2%5.4%8.6%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue1.5%1.8%1.0%Unavailable0.9%0.4%0.2%UnavailableUnavailableUnavailable
Current ratio1.17x1.16x1.16x1.16x1.16x1.12x1.11x1.08x1.08x1.15x
Revenue YoY growth15.1%14.7%8.6%8.4%8.5%7.0%12.0%7.5%3.4%-0.6%
Net margin8.0%9.3%12.0%Unavailable6.9%8.0%11.5%UnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.34xUnavailable0.43x0.00xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate27.5%25.1%-87.7%14.6%35.4%30.0%24.2%31.6%41.2%36.6%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OPLN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-18View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.