Withheld: gross profit could not be reconciled with the rest of this filer’s statement.
NON INVASIVE MONITORING SYSTEMS INC /FL/ (NIMU) reported revenue of $0 and net income of -$76.00K for the fiscal year ended 2017-07-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NON INVASIVE MONITORING SYSTEMS INC /FL/’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Guided Missiles & Space Vehicles & Parts.
Income
| Metric | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $5.00K | $0 | $7.00K | $8.00K | $8.00K | $0 | $0 | $0 |
| Cost of revenue | $1.00K | $0 | $99.00K | $327.00K | $3.00K | $3.00K | $3.00K | $20.00K | $0 | $0 |
| Gross profit | -$1.00K | Unavailable | -$94.00K | -$327.00K | $4.00K | $5.00K | $5.00K | Unavailable | $0 | $0 |
| Operating income | -$26.00K | -$55.00K | -$135.00K | -$381.00K | -$67.00K | -$69.00K | -$54.00K | -$72.00K | -$50.00K | -$82.00K |
| Net income | -$76.00K | -$102.00K | -$183.00K | -$427.00K | -$108.00K | -$111.00K | -$94.00K | -$111.00K | -$85.00K | -$117.00K |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $0 | $0 |
| Weighted-average diluted shares | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Pretax income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Diluted EPS | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling, general & administrative | $25.00K | $55.00K | $41.00K | $54.00K | $71.00K | $74.00K | $59.00K | $52.00K | $50.00K | $82.00K |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $11.00K | $89.00K | $35.00K | $87.00K | $14.00K | $59.00K | $95.00K | $40.00K | $81.00K | $1.00K |
| Total assets | $21.00K | $98.00K | $65.00K | $242.00K | $449.00K | $511.00K | $564.00K | $528.00K | $545.00K | $480.00K |
| Current assets | $21.00K | $98.00K | $65.00K | $143.00K | $23.00K | $82.00K | $132.00K | $92.00K | $545.00K | $480.00K |
| Total liabilities | $3.25M | $3.26M | $3.12M | $2.99M | $2.77M | $2.72M | $2.66M | $2.53M | $2.44M | $2.29M |
| Current liabilities | $3.25M | $3.26M | $3.12M | $2.99M | $1.24M | $1.20M | $1.14M | $1.13M | $2.44M | $2.29M |
| Total equity incl. NCI | -$3.23M | -$3.16M | -$3.06M | -$2.74M | -$2.32M | -$2.21M | -$2.10M | -$2.00M | -$1.89M | -$1.81M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | $99.00K | $426.00K | $429.00K | Unavailable | $435.00K | $455.00K | $455.00K |
| Accounts receivable | Unavailable | Unavailable | Unavailable | Unavailable | $1.00K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Goodwill | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt | $1.92M | $1.82M | $1.72M | $1.72M | $1.52M | $1.52M | $1.52M | $1.40M | $1.40M | $1.25M |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Financing cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $150.00K | $0 |
| Net change in cash | -$78.00K | $54.00K | Unavailable | $73.00K | -$45.00K | -$36.00K | $55.00K | -$41.00K | $80.00K | -$41.00K |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $0 | $0 |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | Unavailable | Unavailable | Unavailable | $0 | $0 | $0 | $1.00K | Unavailable | $0 | $1.00K |
Derived
| Metric | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | Unavailable | Unavailable | -1880.0% | Unavailable | 57.1% | 62.5% | 62.5% | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | Unavailable | -2700.0% | Unavailable | -957.1% | -862.5% | -675.0% | Unavailable | Unavailable | Unavailable |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.01x | 0.03x | 0.02x | 0.05x | 0.02x | 0.07x | 0.12x | 0.08x | 0.22x | 0.21x |
| Revenue YoY growth | Unavailable | -100.0% | -37.5% | Unavailable | Unavailable | Unavailable | Unavailable | -100.0% | Unavailable | Unavailable |
| Net margin | Unavailable | Unavailable | -3660.0% | Unavailable | -1542.9% | -1387.5% | -1175.0% | Unavailable | Unavailable | Unavailable |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NIMU in the interactive workspace to inspect any figure back to its filing.
Source filings
Reconciliation checks needing review
2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
Withheld: gross profit could not be reconciled with the rest of this filer’s statement.