SequelSEC

NISOURCE INC. NI

Electric & Other Services Combined · CIK 0001111711 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.29B
Fiscal year ended 2026-06-30
Operating income
$228.10M
Fiscal year ended 2026-06-30
Free cash flow
-$417.00M
Fiscal year ended 2026-06-30

NISOURCE INC. (NI) reported revenue of $1.29B and net income of $45.50M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from NISOURCE INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electric & Other Services Combined.

Income

NISOURCE INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$1.29B$2.32B$6.52B$1.24B$1.25B$2.15B$5.28B$1.05B$1.05B$1.64B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$228.10M$819.20M$515.50M$297.50M$262.90M$759.40M$416.80M$218.30M$237.00M$583.40M
Net income$45.50M$507.10M$257.80M$94.70M$102.20M$474.80M$223.90M$85.70M$85.80M$365.00M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 481.20Mshares 480.90MUnavailableshares 473.70Mshares 472.10Mshares 472.50MUnavailableshares 454.50Mshares 450.20Mshares 449.40M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$10.20M$85.80M$53.70M$20.60M$23.80M$105.70M$48.60M$15.90M$17.60M$76.00M
Diluted EPS$0.09$1.06Unavailable$0.20$0.22$1.00Unavailable$0.19$0.19$0.77
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

NISOURCE INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$70.00M$71.90M$110.10M$95.00M$335.40M$259.40M$156.60M$126.20M$101.20M$102.20M
Total assets$37.54B$36.60B$35.86B$34.40B$34.03B$33.11B$31.79B$30.83B$29.90B$29.34B
Current assets$2.20B$2.41B$2.38B$1.85B$2.00B$2.18B$2.08B$1.62B$1.94B$2.06B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$4.41B$3.73B$3.46B$3.53B$3.41B$4.24B$4.11B$3.49B$2.51B$3.12B
Total equity incl. NCI$11.89B$11.93B$11.66B$11.24B$11.00B$10.95B$10.67B$10.33B$9.82B$9.79B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$846.50M$1.24B$1.20B$701.00M$778.60M$1.11B$964.20M$572.00M$624.00M$845.60M
Goodwill$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B$1.49B
Long-term debt$15.61B$15.46B$15.46B$14.47B$14.47B$12.83B$12.07B$12.09B$12.81B$11.72B
Accounts payable$1.14B$999.30M$1.12B$712.00M$683.90M$726.30M$863.10M$614.60M$584.00M$612.50M

Cash flow

NISOURCE INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$680.40M$442.30M$712.60M$467.90M$495.40M$686.40M$539.80M$340.00M$445.50M$456.20M
Capital expenditures$1.10B$805.20M$846.30M$640.50M$658.20M$637.30M$760.00M$634.70M$629.80M$589.50M
Investing cash flow-$1.23B-$872.60M-$1.13B-$830.30M-$1.21B-$1.35B-$798.50M-$820.50M-$871.00M-$723.00M
Financing cash flow$552.10M$391.70M$431.10M$116.30M$780.10M$771.40M$298.50M$503.40M$420.90M-$1.87B
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$144.30M$149.00M$134.00M$132.20M$132.20M$132.00M$124.00M$119.10M$119.30M$118.60M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$362.20M$288.30M$315.40M$306.90M$286.70M$258.60M$278.10M$269.50M$253.50M$242.10M

Derived

NISOURCE INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$417.00M-$362.90M-$133.70M-$172.60M-$162.80M$49.10M-$220.20M-$294.70M-$184.30M-$133.30M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin17.7%35.3%7.9%24.0%21.1%35.3%Unavailable20.9%22.5%35.5%
FCF margin-32.3%-15.6%-2.0%-13.9%-13.1%2.3%-4.2%-28.2%-17.5%-8.1%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.50x0.65x0.69x0.52x0.59x0.52x0.51x0.46x0.78x0.66x
Revenue YoY growth3.4%8.0%23.5%18.6%18.3%30.8%282.3%1.8%-3.3%-16.4%
Net margin3.5%21.8%4.0%7.6%8.2%22.1%Unavailable8.2%8.1%22.2%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue85.1%34.7%13.0%51.6%52.8%29.6%Unavailable60.7%59.7%35.9%
Long-term debt / equity1.31xUnavailable1.33x1.29xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open NI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-10-29View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.