SequelSEC

AVISTA CORP AVA

Electric & Other Services Combined · CIK 0000104918 · Fiscal year ends 1231

Revenue
$1.96B
Fiscal year ended 2025-12-31
Operating income
$354.00M
Fiscal year ended 2025-12-31
Free cash flow
-$101.00M
Fiscal year ended 2025-12-31

AVISTA CORP (AVA) reported revenue of $1.96B and net income of $193.00M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AVISTA CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electric & Other Services Combined.

Income

AVISTA CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.96B$1.94B$1.75B$1.71B$1.44B$1.32B$1.35B$1.40B$1.45B$1.44B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$354.00M$306.00M$258.00M$190.00M$228.23M$232.70M$210.39M$261.11M$292.18M$299.86M
Net income$193.00M$180.00M$171.00M$155.00M$147.33M$129.49M$196.98M$136.43M$115.92M$137.23M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 81.05Mshares 78.82Mshares 76.50Mshares 73.09Mshares 70.08Mshares 68.10Mshares 66.33Mshares 65.95Mshares 64.81Mshares 63.92M
Pretax income$217.00M$183.00M$137.00M$138.00M$159.36M$136.54M$228.14M$162.66M$198.69M$215.40M
Income tax expense$24.00M$3.00M-$34.00M-$17.00M$12.03M$7.05M$31.37M$26.06M$82.76M$78.09M
Diluted EPS$2.38$2.29$2.24$2.12$2.10$1.90$2.97$2.07$1.79$2.15
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AVISTA CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$19.00M$30.00M$35.00M$13.43M$22.17M$14.20M$9.90M$14.66M$16.17M$8.51M
Total assets$8.36B$7.94B$7.70B$7.42B$6.85B$6.40B$6.08B$5.78B$5.51B$5.31B
Current assets$729.00M$656.00M$662.00M$721.80M$434.47M$343.98M$305.13M$346.92M$337.53M$351.34M
Total liabilities$5.65B$5.35B$5.22B$5.08B$4.70B$4.37B$4.14B$4.01B$3.78B$3.66B
Current liabilities$878.00M$771.00M$775.00M$964.53M$913.11M$505.88M$530.71M$639.58M$697.50M$407.53M
Total equity incl. NCI$2.71B$2.59B$2.48B$2.34B$2.15B$2.03B$1.94B$1.77B$1.73B$1.65B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$236.00M$193.00M$160.00M$107.67M$84.73M$67.45M$66.58M$63.88M$58.08M$53.31M
Accounts receivable$220.00M$205.00MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Goodwill$52.00M$52.00M$52.00M$52.43M$52.43M$52.43M$52.43M$57.67M$57.67M$57.67M
Long-term debtUnavailableUnavailableUnavailable$2.28B$1.90B$2.01B$1.84B$1.76B$1.49B$1.68B
Accounts payable$163.00M$125.00M$143.00M$202.95M$133.10M$106.61M$110.22M$108.37M$107.29M$115.54M

Cash flow

AVISTA CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$469.00M$534.00M$447.00M$124.00M$267.34M$331.00M$398.21M$361.88M$410.30M$358.27M
Capital expenditures$570.00M$533.00M$499.00M$452.00M$439.94M$404.31M$442.51M$424.35M$412.34M$406.64M
Investing cash flow-$564.00M-$539.00M-$510.00M-$460.00M-$444.92M-$410.74M-$445.51M-$440.43M-$434.10M-$432.47M
Financing cash flow$84.00M$0$85.00M$327.00M$185.55M$84.04M$42.54M$77.03M$31.47M$72.22M
Net change in cash-$11.00M-$5.00M$22.00M-$9.00M$7.97M$4.30M-$4.76M-$1.52M$7.66M-$1.98M
Stock-based compensation$9.00M$9.00M$8.00M$9.00M$4.71M$5.85M$11.35M$5.37M$7.36M$7.89M
Common dividends paid$159.00M$150.00M$141.00M$129.00M$118.21M$110.25M$102.77M$98.05M$92.46M$87.15M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$0$0
Depreciation & amortization$289.00M$274.00M$265.00M$253.00M$232.18M$224.22M$205.99M$187.32M$175.66M$164.92M

Derived

AVISTA CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$101.00M$1.00M-$52.00M-$328.00M-$172.60M-$73.30M-$44.30M-$62.46M-$2.04M-$48.38M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin18.0%15.8%14.7%11.1%15.9%17.6%15.6%18.7%20.2%20.8%
FCF margin-5.1%0.1%-3.0%-19.2%-12.0%-5.5%-3.3%-4.5%-0.1%-3.4%
SBC / revenue0.5%0.5%0.5%0.5%0.3%0.4%0.8%0.4%0.5%0.5%
Current ratio0.83x0.85x0.85x0.75x0.48x0.68x0.57x0.54x0.48x0.86x
Revenue YoY growth1.3%10.6%2.5%18.8%8.9%-1.8%-3.7%-3.4%0.2%Unavailable
Net margin9.8%9.3%9.8%9.1%10.2%9.8%14.6%9.8%8.0%9.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue29.0%27.5%28.5%26.4%30.6%30.6%32.9%30.4%28.5%28.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate11.1%1.6%-24.8%-12.3%7.5%5.2%13.8%16.0%41.7%36.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AVA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-03View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-06View SEC filing
10-Q · Filed 2025-05-07View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.