SequelSEC

Millrose Properties, Inc. MRP

Real Estate · CIK 0002017206 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$196.85M
Fiscal year ended 2026-06-30
Operating income
$167.63M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Valuation, from the filing

Public float$3.79BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float / net income10.0×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue6.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity0.6×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Real Estate filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Operating margin80.9%100th
SBC / revenue0.1%6th
Net margin63.3%88th
Effective tax rate5.1%45th

Millrose Properties, Inc. (MRP) reported revenue of $196.85M and net income of $125.88M for the fiscal year ended 2026-06-30. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Millrose Properties, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Real Estate.

Income

Millrose Properties, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-31
Revenue$196.85M$194.93M$189.50M$179.26M$149.00M$82.70M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$167.63M$166.08M$160.74M$152.84M$126.86M$45.63M
Net income$125.88M$122.88M$122.24M$105.06M$112.76M$39.81M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 166.06Mshares 166.03MUnavailableshares 166.03Mshares 166.03Mshares 166.00M
Pretax income$128.34M$127.92M$127.74M$110.92M$117.53M$44.19M
Income tax expense$2.46M$5.04M$5.50M$5.86M$4.77M$4.38M
Diluted EPS$0.76$0.74Unavailable$0.63$0.68$0.39
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Millrose Properties, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-31
Cash & equivalents$34.17M$49.28M$35.05M$242.58M$66.58M$89.52M
Total assets$9.71B$9.57B$9.26B$9.02B$7.97B$7.15B
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$3.86B$3.72B$3.40B$3.17B$2.10B$1.28B
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$5.85B$5.85B$5.86B$5.86B$5.87B$5.88B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailable$8.36B$7.85B$7.00B
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

Millrose Properties, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-31
Operating cash flow$886.01M$797.30M$3.42B-$1.36B$896.28M$713.73M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$834.84M-$962.02M-$3.61B$704.57M-$1.51B-$1.30B
Financing cash flow-$66.28M$178.95M-$12.66M$827.93M$594.74M$674.44M
Net change in cash-$15.10M$14.23M-$207.53M$176.00M-$22.95M$89.52M
Stock-based compensation$217.00K$692.00K$307.00K$189.00KUnavailableUnavailable
Common dividends paid$126.16M$124.50M$121.18M$114.54MUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Millrose Properties, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin85.2%85.2%84.8%85.3%85.1%55.2%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue0.1%0.4%0.2%0.1%UnavailableUnavailable
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth32.1%135.7%UnavailableUnavailableUnavailableUnavailable
Net margin63.9%63.0%64.5%58.6%75.7%48.1%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate1.9%3.9%4.3%5.3%4.1%9.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MRP in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-10-23View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-14View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.