SequelSEC

Merck & Co., Inc. MRK

Pharmaceutical Preparations · CIK 0000310158 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$16.61B
Fiscal year ended 2026-06-30
Operating income
Unavailable
Fiscal year ended 2026-06-30
Free cash flow
$4.48B
Fiscal year ended 2026-06-30

Merck & Co., Inc. (MRK) reported revenue of $16.61B and net income of -$1.34B for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Merck & Co., Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

Merck & Co., Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$16.61B$16.29B$16.40B$17.28B$15.81B$15.53B$15.62B$16.66B$16.11B$15.78B
Cost of revenue$4.40B$4.20B$5.55B$3.86B$3.56B$3.42B$3.83B$4.08B$3.74B$3.54B
Gross profit$12.21B$12.09B$10.85B$13.42B$12.25B$12.11B$11.80B$12.58B$12.37B$12.24B
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income-$1.34B-$4.24B$2.96B$5.78B$4.43B$5.08B$3.74B$3.16B$5.46B$4.76B
Research & development$9.74B$12.59B$3.89B$4.23B$4.05B$3.62B$4.58B$5.86B$3.50B$3.99B
Weighted-average diluted sharesshares 2.47Bshares 2.47BUnavailableshares 2.50Bshares 2.51Bshares 2.53BUnavailableshares 2.54Bshares 2.54Bshares 2.54B
Pretax income-$683.00M-$3.53B$3.42B$6.74B$5.00B$5.90B$4.17B$4.09B$6.01B$5.67B
Income tax expense$654.00M$709.00M$458.00M$958.00M$571.00M$818.00M$426.00M$929.00M$545.00M$903.00M
Diluted EPS$-0.54$-1.72Unavailable$2.32$1.76$2.01Unavailable$1.24$2.14$1.87
Selling, general & administrative$2.90B$2.70B$2.90B$2.63B$2.65B$2.55B$2.86B$2.73B$2.74B$2.48B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Merck & Co., Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$6.85B$5.33B$14.56B$18.17B$8.01B$8.63B$13.24B$14.59B$11.30B$5.58B
Total assets$129.80B$128.68B$136.87B$129.55B$117.52B$115.12B$117.11B$117.53B$112.63B$105.85B
Current assets$36.68B$35.02B$43.52B$47.56B$37.06B$35.50B$38.78B$40.36B$38.20B$31.44B
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$27.73B$26.94B$28.33B$28.63B$26.04B$25.17B$28.42B$29.59B$26.06B$25.10B
Total equity incl. NCI$41.98B$45.93B$52.66B$51.91B$49.06B$48.40B$46.37B$44.56B$43.65B$40.42B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$6.21B$6.48B$6.66B$6.44B$6.60B$6.20B$6.11B$6.24B$6.47B$6.51B
Accounts receivable$12.56B$12.21B$11.78B$12.12B$11.85B$10.79B$10.28B$11.38B$11.64B$11.37B
Goodwill$21.58B$21.58B$21.58B$21.59B$21.59B$21.68B$21.67B$21.70B$21.16B$21.18B
Long-term debt$51.08B$46.67B$46.75B$39.97B$33.97B$33.48B$34.46B$34.98B$34.72B$31.14B
Accounts payable$3.83B$3.86B$4.40B$4.15B$3.89B$3.78B$4.08B$3.59B$3.52B$3.51B

Cash flow

Merck & Co., Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$5.37B$3.92B$2.86B$7.82B$3.29B$2.50B$3.45B$9.29B$5.64B$3.09B
Capital expenditures$893.00M$991.00M$1.03B$987.00M$764.00M$1.33B$937.00M$783.00M$791.00M$861.00M
Investing cash flow-$5.60B-$10.21B-$11.20B-$283.00M-$770.00M-$1.49B-$1.44B-$3.84B-$1.07B-$1.38B
Financing cash flow$1.76B-$2.98B$4.75B$2.64B-$3.56B-$5.76B-$3.01B-$2.42B$1.22B-$2.81B
Net change in cash$1.49B-$9.29B-$3.57B$10.19B-$659.00M-$4.59B-$1.37B$3.32B$5.70B-$1.24B
Stock-based compensation$298.00M$185.00M$205.00M$204.00M$216.00M$195.00M$187.00M$195.00M$203.00M$176.00M
Common dividends paid$2.14B$2.10B$2.02B$2.03B$2.08B$2.05B$1.95B$1.95B$1.99B$1.95B
Common share repurchases$757.00M$874.00M$1.25B$1.32B$1.34B$1.16B$489.00M$444.00M$251.00M$122.00M
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Merck & Co., Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$4.48B$2.93B$1.82B$6.84B$2.53B$1.17B$2.51B$8.51B$4.85B$2.23B
Gross margin73.5%74.2%66.2%77.7%77.5%78.0%75.5%75.5%76.8%77.6%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin27.0%18.0%11.1%39.6%16.0%7.5%16.1%51.1%30.1%14.1%
SBC / revenue1.8%1.1%1.2%1.2%1.4%1.3%1.2%1.2%1.3%1.1%
Current ratio1.32x1.30x1.54x1.66x1.42x1.41x1.36x1.36x1.47x1.25x
Revenue YoY growth5.1%4.9%5.0%3.7%-1.9%-1.6%6.8%4.4%7.2%8.9%
Net margin-8.0%-26.0%18.1%33.5%28.0%32.7%24.0%19.0%33.9%30.2%
R&D / revenue58.7%77.3%23.7%24.5%25.6%23.3%29.3%35.2%21.7%25.3%
CapEx / revenue5.4%6.1%6.3%5.7%4.8%8.6%6.0%4.7%4.9%5.5%
Long-term debt / equity1.22xUnavailable0.89x0.77xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailable13.4%14.2%11.4%13.9%10.2%22.7%9.1%15.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MRK in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-02-24View SEC filing
10-Q · Filed 2025-11-05View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.