Maitong Sunshine Cultural Development Co., Ltd MGSD
Transportation Services · CIK 0002003750 · Fiscal year ends 0930
Revenue
$0
Fiscal year ended 2026-06-30Operating income
-$37.74K
Fiscal year ended 2026-06-30Free cash flow
—Unavailable
Fiscal year ended 2026-06-30How this compares in its industry
Percentile among the Transportation Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
Maitong Sunshine Cultural Development Co., Ltd (MGSD) reported revenue of $0 and net income of -$37.68K for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Maitong Sunshine Cultural Development Co., Ltd’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Transportation Services.
Income
Maitong Sunshine Cultural Development Co., Ltd income by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|
| Revenue | $0 | $647 | $24.90K | $203.69K | $82.48K | $71.89K | $1.02M | $279.02K | $260.92K | $140.99K |
|---|
| Cost of revenue | $0 | $368 | $12.81K | $76.84K | $48.45K | $44.88K | $642.35K | $186.94K | $90.57K | $85.91K |
|---|
| Gross profit | $0 | $279 | $12.10K | $126.85K | $34.03K | $27.01K | $379.81K | $92.07K | $170.35K | $55.08K |
|---|
| Operating income | -$37.74K | -$206.12K | -$120.74K | -$20.12K | -$41.72K | -$125.27K | $273.89K | -$45.37K | $99.34K | -$24.63K |
|---|
| Net income | -$37.68K | -$205.69K | -$120.60K | -$21.24K | -$41.72K | -$125.27K | $166.99K | -$47.09K | $93.68K | -$24.91K |
|---|
| Research & development | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Weighted-average diluted shares | shares 64.12M | shares 62.39M | shares 60.50M | —Unavailable | shares 60.50M | shares 60.19M | shares 60.00M | —Unavailable | shares 60.00M | shares 60.00M |
|---|
| Pretax income | -$37.74K | -$206.10K | -$120.66K | -$20.17K | -$41.72K | -$125.27K | $273.89K | -$45.37K | $99.34K | -$24.63K |
|---|
| Income tax expense | -$55 | -$414 | -$54 | $1.07K | $0 | $0 | $106.90K | $1.72K | $5.66K | $282 |
|---|
| Diluted EPS | $-0.00 | $-0.00 | $-0.00 | —Unavailable | $-0.00 | $-0.00 | $0.00 | —Unavailable | $0.00 | $-0.00 |
|---|
| Selling, general & administrative | $37.74K | $206.40K | $132.84K | $146.97K | $75.75K | $152.28K | $105.92K | $137.44K | $71.01K | $79.70K |
|---|
| General & administrative | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Selling & marketing | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
Balance
Maitong Sunshine Cultural Development Co., Ltd balance by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|
| Cash & equivalents | $15.19K | $1.71K | $32.91K | $4.43K | $249.69K | $577.06K | $1.02M | $698.31K | —Unavailable | $22.68K |
|---|
| Total assets | $211.00K | $239.06K | $373.55K | $439.11K | $441.86K | $775.68K | $1.10M | $752.33K | $251.75K | $88.48K |
|---|
| Current assets | $134.32K | $144.52K | $271.89K | $362.52K | $424.97K | $749.92K | $1.07M | $743.37K | $233.95K | $61.45K |
|---|
| Total liabilities | $438.84K | $431.81K | $445.24K | $393.32K | $377.12K | $673.44K | $950.59K | $760.08K | $216.36K | $146.38K |
|---|
| Current liabilities | $438.84K | $431.81K | $445.24K | $393.32K | $377.12K | $673.44K | $950.59K | $760.08K | $216.36K | $146.38K |
|---|
| Total equity incl. NCI | -$227.83K | -$192.75K | -$71.69K | $45.79K | $64.74K | $102.24K | $150.67K | -$7.75K | $35.39K | -$57.90K |
|---|
| Temporary (mezzanine) equity | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Inventory | $175 | $172 | $185 | $183 | $263 | $259 | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Accounts receivable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Goodwill | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Long-term debt | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Accounts payable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | $5.74K | $8.99K | —Unavailable | —Unavailable |
|---|
Cash flow
Maitong Sunshine Cultural Development Co., Ltd cash flow by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|
| Operating cash flow | -$1.67K | -$99.50K | -$22.42K | -$166.41K | -$222.38K | -$344.64K | $58.67K | $481.84K | $82.44K | -$74.29K |
|---|
| Capital expenditures | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | $5 | -$10 | $12 |
|---|
| Investing cash flow | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | -$5 | $10 | -$12 |
|---|
| Financing cash flow | $5.90K | $68.36K | $50.72K | $78.19K | -$204.22K | -$108.36K | $297.66K | $22.11K | $72.24K | $56.23K |
|---|
| Net change in cash | $4.17K | -$30.10K | $29.23K | -$176.32K | -$327.37K | -$445.67K | $324.42K | $521.77K | $153.85K | -$18.86K |
|---|
| Stock-based compensation | —Unavailable | —Unavailable | —Unavailable | $0 | $0 | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Common dividends paid | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Common share repurchases | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Depreciation & amortization | $310 | $306 | $300 | $310 | $289 | $291 | $295 | $296 | $293 | $296 |
|---|
Derived
Maitong Sunshine Cultural Development Co., Ltd derived by fiscal year, in US dollars, normalized from SEC filings.| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|
| Free cash flow | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | $481.84K | —Unavailable | -$74.30K |
|---|
| Gross margin | —Unavailable | 43.1% | 48.6% | 62.3% | 41.3% | 37.6% | 37.2% | 33.0% | 65.3% | 39.1% |
|---|
| Operating margin | —Unavailable | -31857.2% | -484.8% | -9.9% | -50.6% | -174.2% | 26.8% | -16.3% | 38.1% | -17.5% |
|---|
| FCF margin | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | 172.7% | —Unavailable | -52.7% |
|---|
| SBC / revenue | —Unavailable | —Unavailable | —Unavailable | 0.0% | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Current ratio | 0.31x | 0.33x | 0.61x | 0.92x | 1.13x | 1.11x | 1.12x | 0.98x | 1.08x | 0.42x |
|---|
| Revenue YoY growth | -100.0% | -99.1% | -97.6% | -27.0% | -68.4% | -49.0% | 724.5% | —Unavailable | —Unavailable | —Unavailable |
|---|
| Net margin | —Unavailable | —Unavailable | —Unavailable | -10.4% | -50.6% | —Unavailable | —Unavailable | -16.9% | 35.9% | —Unavailable |
|---|
| R&D / revenue | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| CapEx / revenue | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | 0.0% | -0.0% | 0.0% |
|---|
| Long-term debt / equity | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable |
|---|
| Effective tax rate | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | —Unavailable | 39.0% | —Unavailable | 5.7% | —Unavailable |
|---|
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MGSD in the interactive workspace to inspect any figure back to its filing.
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.