SequelSEC

OZ VISION INC. OZVN

Transportation Services · CIK 0001751707 · Fiscal year ends 0630

AnnualQuarterlyTTM
Revenue
$54.23K
Fiscal year ended 2025-06-30
Operating income
Unavailable
Fiscal year ended 2025-06-30
Free cash flow
Unavailable
Fiscal year ended 2025-06-30

OZ VISION INC. (OZVN) reported revenue of $54.23K and net income of -$65.60K for the fiscal year ended 2025-06-30. This page shows 8 annual periods of income statement, balance sheet and cash flow figures normalized from OZ VISION INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Transportation Services.

Income

OZ VISION INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-30
Revenue$54.23K$240.72K$296.42K$1.07M$1.00M$279.66K$89.96K$130.62K
Cost of revenue$54.69K$59.55K$268.41K$1.10M$898.76K$228.71K$73.69K$132.31K
Gross profit-$460$181.17K$28.01K-$27.42K$102.02K$50.96K$16.28K-$1.68K
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income-$65.60K-$2.48M-$7.13K-$67.81K$27.82K-$80$1.38K-$28.38K
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 29.37Mshares 26.33Mshares 15.59MUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax income-$65.60K-$2.48M-$7.13KUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$0$0$0-$1.17K$0$0-$366$0
Diluted EPS$0.00$0.00$0.00UnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$23.04K$8.03K$19.54K$20.11K$67.69K$50.03K$13.54K$10.61K
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

OZ VISION INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-30
Cash & equivalents$52$15.60K$609$7.74K$34.55K$2.73K$62.67K$1.50K
Total assets$13.71M$13.72M$609$7.74K$50.55K$22.73K$78.67K$21.50K
Current assets$52$15.60K$609$7.74K$34.55K$2.73K$62.67K$1.50K
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$1.14M$1.09M$1$1$1$1$55.87K$72
Total equity incl. NCI$12.57M$12.63M-$282$7.74K$50.55K$22.72K$22.80K$21.43K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$1.10M$1.09M$0$1$1$1$55.50K$0

Cash flow

OZ VISION INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-30
Operating cash flow-$15.55K$112.98K-$7.13K-$51.81K$31.82K-$47.94K$61.17K-$28.31K
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flowUnavailable-$97.99K$0$0$0-$12.00K$0$0
Financing cash flow$0$0$0$25.00K$0$0$0$29.81K
Net change in cashUnavailableUnavailableUnavailableUnavailable$31.82K-$59.94K$61.17K$1.50K
Stock-based compensationUnavailable$2.11M$0UnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

OZ VISION INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-06-302024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-30
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin-0.8%75.3%9.4%Unavailable10.2%18.2%18.1%-1.3%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailable878.2%0.0%UnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.00x0.01x609.00x7737.00x34550.00x2726.00x1.12x20.85x
Revenue YoY growth-77.5%-18.8%-72.3%6.8%257.8%210.9%-31.1%Unavailable
Net margin-121.0%-1030.7%-2.4%UnavailableUnavailableUnavailableUnavailable-21.7%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open OZVN in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-15View SEC filing
10-Q · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-K/A · Filed 2025-10-16View SEC filing
10-Q · Filed 2025-05-05View SEC filing
10-Q · Filed 2025-02-10View SEC filing

Companies in the same industry

BKNG EXPE GATX GBTG GXO LIND MGSD NTRP PAL RXO SPCE TLSS

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.