Operating, investing and financing flows differ from the reported change in cash by 254200000, beyond tolerance 9049000.00.
GATX CORP (GATX) reported revenue of $1.74B and net income of $333.30M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from GATX CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Transportation Services.
Income
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.74B | $1.59B | $1.41B | $1.27B | $1.26B | $1.21B | $1.20B | $1.18B | $1.38B | $1.42B |
| Cost of revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross profit | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Net income | $333.30M | $284.20M | $259.20M | $155.90M | $143.10M | $151.30M | $211.20M | $211.30M | $502.00M | $257.10M |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 35.90M | shares 35.90M | shares 35.70M | shares 35.90M | shares 36.00M | shares 35.40M | shares 36.40M | shares 38.30M | shares 39.40M | shares 40.90M |
| Pretax income | $279.10M | $261.40M | $245.50M | $177.10M | $195.10M | $125.30M | $145.20M | $170.70M | $214.40M | $305.40M |
| Income tax expense | $63.10M | $60.00M | $58.70M | $54.80M | $53.20M | $37.30M | $40.90M | $30.50M | -$243.70M | $95.70M |
| Diluted EPS | $9.12 | $7.78 | $7.12 | $4.35 | $3.98 | $4.27 | $5.81 | $5.52 | $12.75 | $6.29 |
| Selling, general & administrative | $252.60M | $236.30M | $212.70M | $195.00M | $198.30M | $172.00M | $180.40M | $182.50M | $180.00M | $169.00M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $743.00M | $401.60M | $450.70M | $303.70M | $344.30M | $292.20M | $151.00M | $100.20M | $296.50M | $307.50M |
| Total assets | $18.00B | $12.30B | $11.33B | $10.07B | $9.54B | $8.94B | $7.99B | $7.32B | $7.42B | $7.11B |
| Current assets | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total liabilities | $14.36B | $9.86B | $9.05B | $8.04B | $7.52B | $6.98B | $6.45B | $5.83B | $5.63B | $5.76B |
| Current liabilities | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Total equity incl. NCI | $3.64B | $2.44B | $2.27B | $2.03B | $2.02B | $1.96B | $1.84B | $1.79B | $1.79B | $1.35B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $207.20M | $199.10M | $218.40M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Goodwill | $126.30M | $114.10M | $120.00M | $117.20M | $123.00M | $143.70M | $81.50M | $82.90M | $85.60M | $78.00M |
| Long-term debt | $12.51B | $8.27B | $7.45B | $6.49B | $5.93B | $5.36B | $4.81B | $4.47B | $4.41B | $4.29B |
| Accounts payable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $648.10M | $602.10M | $520.40M | $533.50M | $507.20M | $436.80M | $425.80M | $485.20M | $496.80M | $629.40M |
| Capital expenditures | Unavailable | Unavailable | $1.66B | $1.26B | $1.13B | $860.80M | $722.80M | $913.50M | $566.80M | $595.70M |
| Investing cash flow | -$1.02B | -$1.42B | -$1.22B | -$1.07B | -$917.70M | -$904.90M | -$447.80M | -$660.30M | -$428.30M | -$406.30M |
| Financing cash flow | $4.94B | $770.50M | $844.10M | $504.40M | $463.10M | $355.60M | $66.90M | -$13.90M | -$83.90M | -$130.50M |
| Net change in cash | $4.58B | -$49.00M | $146.80M | -$40.50M | $51.90M | $141.60M | $44.30M | -$193.00M | Unavailable | $105.10M |
| Stock-based compensation | Unavailable | $23.00M | $18.30M | $12.70M | $17.40M | $15.60M | $12.30M | $16.40M | $9.90M | $15.80M |
| Common dividends paid | $89.80M | $84.80M | $80.60M | $76.60M | $74.30M | $71.00M | $69.30M | $69.30M | $68.20M | $67.40M |
| Common share repurchases | $65.00M | $21.90M | $2.60M | $47.20M | $13.10M | $0 | $150.00M | $115.50M | $100.00M | $120.10M |
| Depreciation & amortization | $452.30M | $421.40M | $392.10M | $371.30M | $378.40M | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Derived
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | -$622.90M | Unavailable | -$297.00M | -$428.30M | -$70.00M | $33.70M |
| Gross margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Operating margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | -49.5% | Unavailable | -24.7% | -36.4% | -5.1% | 2.4% |
| SBC / revenue | Unavailable | Unavailable | Unavailable | 1.0% | 1.4% | 1.3% | 1.0% | 1.4% | 0.7% | 1.1% |
| Current ratio | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Revenue YoY growth | 9.8% | 12.4% | 10.8% | 1.2% | 4.0% | 0.6% | 2.3% | -14.7% | -2.9% | Unavailable |
| Net margin | 19.2% | 17.9% | 18.4% | 12.2% | 11.4% | 12.5% | 17.6% | 18.0% | 36.5% | 18.1% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | 89.9% | 71.2% | 60.1% | 77.7% | 41.2% | 42.0% |
| Long-term debt / equity | Unavailable | 3.39x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 22.6% | 23.0% | 23.9% | 30.9% | 27.3% | 29.8% | 28.2% | 17.9% | -113.7% | 31.3% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GATX in the interactive workspace to inspect any figure back to its filing.
Source filings
Reconciliation checks needing review
4 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
Difference 291100000 exceeds tolerance 7994000.000. Presentation or filing-vintage differences need review.
Difference 297800000 exceeds tolerance 7318900.000. Presentation or filing-vintage differences need review.
Operating, investing and financing flows differ from the reported change in cash by 13700000, beyond tolerance 6294000.00.