SequelSEC

Functional Brands Inc. MEHA

Medicinal Chemicals & Botanical Products · CIK 0001837254 · Fiscal year ends 1231

Revenue
$6.70M
Fiscal year ended 2026-06-30
Operating income
-$3.21M
Fiscal year ended 2026-06-30
Free cash flow
Unavailable
Fiscal year ended 2026-06-30

Functional Brands Inc. (MEHA) reported revenue of $6.70M and net income of -$8.51M for the fiscal year ended 2026-06-30. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from Functional Brands Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Medicinal Chemicals & Botanical Products.

Income

Functional Brands Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Revenue$6.70M
Cost of revenue$2.97M
Gross profit$3.73M
Operating income-$3.21M
Net income-$8.51M
Research & developmentUnavailable
Weighted-average diluted sharesUnavailable
Pretax incomeUnavailable
Income tax expenseUnavailable
Diluted EPSUnavailable
Selling, general & administrative$6.94M
General & administrative$6.05M
Selling & marketing$892.84K

Balance

Functional Brands Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Cash & equivalents$352.14K
Total assets$6.45M
Current assets$2.74M
Total liabilities$9.41M
Current liabilities$5.65M
Total equity incl. NCI-$2.96M
Temporary (mezzanine) equityUnavailable
Inventory$1.68M
Accounts receivable$503.44K
Goodwill$818.14K
Long-term debt$138.68K
Accounts payable$987.70K

Cash flow

Functional Brands Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Operating cash flow-$2.86M
Capital expendituresUnavailable
Investing cash flowUnavailable
Financing cash flow$2.97M
Net change in cashUnavailable
Stock-based compensation$470.68K
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$18.75K

Derived

Functional Brands Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-30
Free cash flowUnavailable
Gross margin55.6%
Operating margin-47.9%
FCF marginUnavailable
SBC / revenue7.0%
Current ratio0.49x
Revenue YoY growth3.2%
Net margin-126.9%
R&D / revenueUnavailable
CapEx / revenueUnavailable
Long-term debt / equityUnavailable
Effective tax rateUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open MEHA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-12-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.