SequelSEC

Pulmonx Corp LUNG

Surgical & Medical Instruments & Apparatus · CIK 0001127537 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$22.76M
Fiscal year ended 2026-06-30
Operating income
-$9.06M
Fiscal year ended 2026-06-30
Free cash flow
-$5.22M
Fiscal year ended 2026-06-30

Pulmonx Corp (LUNG) reported revenue of $22.76M and net income of -$10.08M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Pulmonx Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

Pulmonx Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$22.76M$20.59M$22.60M$21.50M$23.86M$22.54M$23.76M$20.39M$20.78M$18.85M
Cost of revenue$5.01M$4.54M$5.06M$5.45M$6.66M$6.20M$6.18M$5.36M$5.48M$4.78M
Gross profit$17.74M$16.04M$17.54M$16.05M$17.20M$16.34M$17.59M$15.03M$15.31M$14.08M
Operating income-$9.06M-$12.96M-$9.90M-$14.39M-$14.80M-$14.56M-$13.42M-$14.13M-$15.62M-$14.54M
Net income-$10.08M-$13.65M-$10.42M-$13.96M-$15.17M-$14.45M-$13.18M-$14.14M-$15.33M-$13.75M
Research & development$5.03M$4.90M$4.58M$4.85M$5.31M$4.76M$4.00M$3.74M$5.62M$4.21M
Weighted-average diluted sharesshares 42.47Mshares 41.90MUnavailableshares 40.94Mshares 40.43Mshares 39.95MUnavailableshares 39.28Mshares 38.94Mshares 38.64M
Pretax income-$9.95M-$13.50M-$10.24M-$13.83M-$15.00M-$14.31M-$13.14M-$13.95M-$15.24M-$13.56M
Income tax expense$133.00K$149.00K$186.00K$128.00K$177.00K$135.00K$38.00K$192.00K$84.00K$186.00K
Diluted EPS$-0.24$-0.33Unavailable$-0.34$-0.38$-0.36Unavailable$-0.36$-0.39$-0.36
Selling, general & administrative$21.76M$24.10M$22.86M$25.60M$26.70M$26.15M$27.01M$25.41M$25.31M$24.40M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Pulmonx Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$55.84M$61.57M$69.75M$76.55M$75.47M$74.56M$70.90M$63.31M$63.46M$70.16M
Total assets$114.73M$119.97M$129.29M$138.28M$147.19M$150.74M$162.85M$167.40M$172.63M$164.58M
Current assets$88.13M$92.75M$101.68M$111.24M$120.02M$123.94M$136.25M$140.93M$146.16M$147.94M
Total liabilities$75.54M$74.20M$75.18M$78.25M$78.10M$73.07M$77.04M$73.48M$71.44M$54.09M
Current liabilities$20.40M$18.91M$20.06M$22.88M$22.45M$24.94M$24.44M$18.30M$16.30M$21.29M
Total equity incl. NCI$39.20M$45.76M$54.12M$60.03M$69.09M$77.67M$85.81M$93.92M$101.18M$110.50M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$16.39M$16.31M$15.84M$16.25M$16.18M$16.81M$16.92M$16.96M$16.98M$17.23M
Accounts receivable$12.25M$10.83M$12.07M$13.80M$15.90M$13.98M$13.12M$11.67M$11.08M$10.52M
Goodwill$2.33M$2.33M$2.33M$2.33M$2.33M$2.33M$2.33M$2.33M$2.33M$2.33M
Long-term debt$37.43M$37.21M$36.99M$37.02M$37.01M$29.39M$34.00M$37.14M$37.11M$32.00M
Accounts payable$4.68M$3.47M$3.90M$6.42M$6.56M$4.28M$3.83M$4.58M$3.18M$3.12M

Cash flow

Pulmonx Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$5.21M-$10.10M-$7.08M-$8.16M-$3.91M-$13.22M-$6.73M-$7.24M-$5.77M-$11.80M
Capital expenditures$1.00K$9.00K$13.00K$89.00K$49.00K$301.00K$111.00K$416.00K$469.00K$451.00K
Investing cash flow-$1.00K-$9.00K-$13.00K$8.71M$5.47M$16.31M$14.07M$6.75M-$835.00K-$2.51M
Financing cash flow-$513.00K$2.03M$55.00K$181.00K-$67.00K$664.00K$62.00K$459.00K-$22.00K$864.00K
Net change in cash-$5.73M-$8.18M-$6.80M$1.08M$913.00K$3.65M$7.59M-$151.00K-$6.67M-$13.39M
Stock-based compensation$3.70M$4.14M$4.24M$5.17M$6.21M$5.61M$5.52M$5.84M$5.92M$5.67M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Pulmonx Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$5.22M-$10.11M-$7.10M-$8.25M-$3.96M-$13.52M-$6.84M-$7.66M-$6.24M-$12.25M
Gross margin78.0%77.9%77.6%74.7%72.1%72.5%74.0%73.7%73.7%74.7%
Operating margin-39.8%-62.9%-43.8%-66.9%-62.0%-64.6%-56.5%-69.3%-75.2%-77.1%
FCF margin-22.9%-49.1%-31.4%-38.4%-16.6%-60.0%-28.8%-37.6%-30.0%-65.0%
SBC / revenue16.3%20.1%18.8%24.0%26.0%24.9%23.2%28.6%28.5%30.1%
Current ratio4.32x4.91x5.07x4.86x5.35x4.97x5.58x7.70x8.97x6.95x
Revenue YoY growth-4.6%-8.7%-4.9%5.5%14.8%19.5%23.3%15.4%20.9%29.7%
Net margin-44.3%Unavailable-46.1%-64.9%-63.6%Unavailable-55.4%-69.4%UnavailableUnavailable
R&D / revenue22.1%23.8%20.3%22.5%22.2%21.1%16.8%18.4%27.0%22.3%
CapEx / revenue0.0%0.0%0.1%0.4%0.2%1.3%0.5%2.0%2.3%2.4%
Long-term debt / equity0.95xUnavailable0.68x0.62xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LUNG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-04View SEC filing
10-K · Filed 2026-03-10View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-01View SEC filing
10-Q · Filed 2025-05-02View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.