SequelSEC

Leef Brands Inc. LEEEF

Medicinal Chemicals & Botanical Products · CIK 0001711141 · Fiscal year ends 1231

Revenue
$34.79M
Fiscal year ended 2025-12-31
Operating income
-$7.59M
Fiscal year ended 2025-12-31
Free cash flow
-$978.91K
Fiscal year ended 2025-12-31

Leef Brands Inc. (LEEEF) reported revenue of $34.79M and net income of -$17.63M for the fiscal year ended 2025-12-31. This page shows 2 annual periods of income statement, balance sheet and cash flow figures normalized from Leef Brands Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Medicinal Chemicals & Botanical Products.

Income

Leef Brands Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Revenue$34.79M$28.50M
Cost of revenue$24.30M$20.81M
Gross profit$10.48M$7.68M
Operating income-$7.59M-$7.99M
Net income-$17.63M-$24.62M
Research & development$19.70K$18.98K
Weighted-average diluted sharesshares 184.91Mshares 142.60M
Pretax income-$15.11M-$21.31M
Income tax expense$2.52M$3.31M
Diluted EPS$-0.10$-0.17
Selling, general & administrativeUnavailableUnavailable
General & administrative$3.12M$2.40M
Selling & marketingUnavailableUnavailable

Balance

Leef Brands Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Cash & equivalents$2.19M$2.73M
Total assets$36.40M$42.98M
Current assets$8.15M$10.48M
Total liabilities$44.67M$55.41M
Current liabilities$8.35M$11.41M
Total equity incl. NCI-$8.27M-$12.43M
Temporary (mezzanine) equityUnavailableUnavailable
Inventory$3.35M$4.22M
Accounts receivable$1.59M$2.39M
Goodwill$0$0
Long-term debtUnavailableUnavailable
Accounts payable$2.83M$3.51M

Cash flow

Leef Brands Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Operating cash flow-$336.90K-$1.05M
Capital expenditures$642.01K$5.92M
Investing cash flow-$749.22K-$6.27M
Financing cash flow$545.20K$3.63M
Net change in cashUnavailableUnavailable
Stock-based compensation$2.69M$1.30M
Common dividends paidUnavailableUnavailable
Common share repurchasesUnavailableUnavailable
Depreciation & amortization$1.26M$1.04M

Derived

Leef Brands Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-31
Free cash flow-$978.91K-$6.97M
Gross margin30.1%27.0%
Operating margin-21.8%-28.0%
FCF margin-2.8%-24.5%
SBC / revenue7.7%4.6%
Current ratio0.98x0.92x
Revenue YoY growth22.1%Unavailable
Net margin-50.7%-86.4%
R&D / revenue0.1%0.1%
CapEx / revenue1.8%20.8%
Long-term debt / equityUnavailableUnavailable
Effective tax rateUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LEEEF in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-03-26View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.