Revenue
$17.17B
Fiscal year ended 2026-01-02Operating income
$2.11B
Fiscal year ended 2026-01-02Free cash flow
Unavailable
Fiscal year ended 2026-01-02Leidos Holdings, Inc. (LDOS) reported revenue of $17.17B and net income of $1.45B for the fiscal year ended 2026-01-02. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Leidos Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Integrated Systems Design.
Income
| Metric | 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | 2021-01-01 | 2020-01-03 | 2018-12-28 | 2017-12-29 | 2016-12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.17B | $16.66B | $15.44B | $14.40B | $13.74B | $12.30B | $11.09B | $10.19B | $10.17B | $7.04B |
| Cost of revenue | $14.08B | $13.86B | $13.19B | $12.31B | $11.72B | $10.56B | $9.55B | $8.69B | $8.74B | $6.10B |
| Gross profit | $3.10B | $2.80B | $2.24B | $2.08B | $2.01B | $1.74B | $1.55B | $1.50B | $1.43B | $940.00M |
| Operating income | $2.11B | $1.83B | $621.00M | $1.09B | $1.15B | $998.00M | $912.00M | $749.00M | $559.00M | $417.00M |
| Net income | $1.45B | $1.25B | $199.00M | $685.00M | $753.00M | $628.00M | $667.00M | $581.00M | $366.00M | $244.00M |
| Research & development | $187.00M | $150.00M | $128.00M | $116.00M | $109.00M | $73.00M | $49.00M | $46.00M | $42.00M | $44.00M |
| Weighted-average diluted shares | shares 130.00M | shares 136.00M | shares 138.00M | shares 138.00M | shares 143.00M | shares 144.00M | shares 145.00M | shares 153.00M | shares 154.00M | shares 104.00M |
| Pretax income | $1.91B | $1.64B | $403.00M | $886.00M | $967.00M | $781.00M | $866.00M | $610.00M | $393.00M | $318.00M |
| Income tax expense | $447.00M | $388.00M | $195.00M | $193.00M | $208.00M | $152.00M | $196.00M | $28.00M | $29.00M | $72.00M |
| Diluted EPS | $11.14 | $9.22 | $1.44 | $4.96 | $5.27 | $4.36 | $4.60 | $3.80 | $2.38 | $2.35 |
| Selling, general & administrative | $999.00M | $983.00M | $942.00M | $951.00M | $851.00M | $770.00M | $689.00M | $729.00M | $737.00M | $422.00M |
| General & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | 2021-01-01 | 2020-01-03 | 2018-12-28 | 2017-12-29 | 2016-12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $1.11B | $849.00M | $641.00M | $516.00M | $727.00M | $524.00M | $668.00M | $327.00M | $390.00M | $376.00M |
| Total assets | $13.49B | $13.01B | $12.70B | $13.07B | $13.26B | $12.51B | $9.37B | $8.77B | $8.99B | $9.13B |
| Current assets | $4.81B | $4.33B | $4.00B | $3.64B | $3.62B | $3.34B | $2.81B | $2.84B | $2.67B | $2.38B |
| Total liabilities | $8.53B | $8.55B | $8.44B | $8.72B | $8.92B | $8.64B | Unavailable | Unavailable | Unavailable | Unavailable |
| Current liabilities | $2.83B | $3.56B | $2.99B | $3.95B | $3.23B | $2.91B | $2.33B | $2.06B | $2.20B | $2.02B |
| Total equity incl. NCI | $4.96B | $4.46B | $4.26B | $4.35B | $4.34B | $3.87B | $3.42B | $3.31B | $3.38B | $3.15B |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $342.00M | $315.00M | $310.00M | $287.00M | $274.00M | $276.00M | $72.00M | Unavailable | $76.00M | $67.00M |
| Accounts receivable | $2.71B | $2.64B | $2.43B | $2.35B | $2.19B | $2.14B | $1.73B | $1.88B | $1.83B | $1.66B |
| Goodwill | $6.34B | $6.08B | $6.11B | $6.70B | $6.74B | $6.31B | $4.91B | $4.86B | $4.97B | $4.62B |
| Long-term debt | $4.63B | $4.05B | $4.66B | $3.93B | $4.59B | $4.64B | $2.92B | $3.05B | $3.06B | $3.22B |
| Accounts payable | $627.00M | $611.00M | $736.00M | $733.00M | $692.00M | $731.00M | $592.00M | $547.00M | $557.00M | $591.00M |
Cash flow
| Metric | 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | 2021-01-01 | 2020-01-03 | 2018-12-28 | 2017-12-29 | 2016-12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | $1.75B | $1.44B | $1.19B | $992.00M | $1.03B | $1.33B | $992.00M | $768.00M | $526.00M | Unavailable |
| Capital expenditures | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $121.00M | $73.00M | $81.00M | $29.00M |
| Investing cash flow | -$405.00M | -$142.00M | -$211.00M | -$313.00M | -$730.00M | -$2.82B | $65.00M | -$114.00M | -$71.00M | Unavailable |
| Financing cash flow | -$1.14B | -$1.08B | -$715.00M | -$865.00M | -$113.00M | $1.45B | -$709.00M | -$707.00M | -$429.00M | Unavailable |
| Net change in cash | $213.00M | $199.00M | $267.00M | -$192.00M | $188.00M | -$30.00M | $348.00M | -$53.00M | $26.00M | -$277.00M |
| Stock-based compensation | $95.00M | $85.00M | $77.00M | $73.00M | $67.00M | $62.00M | $52.00M | $44.00M | $43.00M | $35.00M |
| Common dividends paid | $211.00M | $208.00M | $201.00M | $199.00M | $199.00M | $196.00M | $198.00M | $198.00M | $198.00M | $142.00M |
| Common share repurchases | $400.00M | $850.00M | $225.00M | $0 | $237.00M | $67.00M | $25.00M | $167.00M | $0 | $0 |
| Depreciation & amortization | $290.00M | $290.00M | $331.00M | $333.00M | $325.00M | $282.00M | $234.00M | $257.00M | $336.00M | $122.00M |
Derived
| Metric | 2026-01-02 | 2025-01-03 | 2023-12-29 | 2022-12-30 | 2021-12-31 | 2021-01-01 | 2020-01-03 | 2018-12-28 | 2017-12-29 | 2016-12-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $445.00M | Unavailable |
| Gross margin | 18.0% | 16.8% | 14.5% | 14.5% | 14.7% | 14.1% | 14.0% | 14.8% | 14.1% | 13.3% |
| Operating margin | 12.3% | 11.0% | 4.0% | 7.6% | 8.4% | 8.1% | 8.2% | 7.3% | 5.5% | 5.9% |
| FCF margin | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 4.4% | Unavailable |
| SBC / revenue | 0.6% | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% | 0.5% | 0.4% | 0.4% | 0.5% |
| Current ratio | 1.70x | 1.22x | 1.34x | 0.92x | 1.12x | 1.15x | 1.21x | 1.38x | 1.21x | 1.18x |
| Revenue YoY growth | 3.1% | 7.9% | 7.2% | 4.8% | 11.7% | 10.8% | 8.8% | 0.2% | 44.4% | Unavailable |
| Net margin | 8.4% | 7.5% | 1.3% | 4.8% | 5.5% | 5.1% | 6.0% | 5.7% | 3.6% | 3.5% |
| R&D / revenue | 1.1% | 0.9% | 0.8% | 0.8% | 0.8% | 0.6% | 0.4% | 0.5% | 0.4% | 0.6% |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 0.8% | 0.4% |
| Long-term debt / equity | 0.93x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | 23.4% | 23.7% | 48.4% | 21.8% | 21.5% | 19.5% | 22.6% | 4.6% | 7.4% | 22.6% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LDOS in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-04View SEC filing
10-Q · Filed 2026-05-05View SEC filing
10-K · Filed 2026-02-17View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-08-05View SEC filing
10-Q · Filed 2025-05-06View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.