SequelSEC

LITHIA MOTORS INC LAD

Retail-Auto Dealers & Gasoline Stations · CIK 0001023128 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$9.79B
Fiscal year ended 2026-06-30
Operating income
$448.30M
Fiscal year ended 2026-06-30
Free cash flow
-$122.00M
Fiscal year ended 2026-06-30

LITHIA MOTORS INC (LAD) reported revenue of $9.79B and net income of $260.00M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from LITHIA MOTORS INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Retail-Auto Dealers & Gasoline Stations.

Income

LITHIA MOTORS INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$9.79B$9.27B$9.20B$9.68B$9.58B$9.18B$9.17B$9.22B$9.23B$8.56B
Cost of revenue$8.29B$7.85B$7.83B$8.21B$8.10B$7.77B$7.80B$7.79B$7.81B$7.23B
Gross profit$1.50B$1.42B$1.37B$1.47B$1.49B$1.41B$1.37B$1.43B$1.42B$1.34B
Operating income$448.30M$335.80M$341.40M$421.60M$425.30M$406.30M$411.60M$421.90M$393.60M$341.40M
Net income$260.00M$100.40M$136.90M$217.10M$256.10M$209.50M$212.70M$207.30M$214.20M$162.60M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 22.50Mshares 23.40MUnavailableshares 25.20Mshares 25.90Mshares 26.40MUnavailableshares 26.80Mshares 27.20Mshares 27.60M
Pretax income$352.10M$142.00M$189.50M$282.20M$352.10M$284.50M$282.20M$285.90M$282.80M$220.60M
Income tax expense$90.50M$40.00M$51.60M$63.60M$93.90M$73.30M$68.50M$64.80M$66.20M$55.60M
Diluted EPS$11.54$4.28Unavailable$8.61$9.87$7.94Unavailable$7.73$7.87$5.89
Selling, general & administrative$1.01B$1.04B$979.40M$998.00M$1.01B$952.70M$902.20M$943.60M$975.20M$934.30M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

LITHIA MOTORS INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$110.30M$160.80MUnavailable$206.50M$202.80M$234.40MUnavailable$209.80M$516.40M$264.40M
Total assets$26.25B$25.75B$25.11B$24.52B$24.16B$23.48B$23.12B$23.26B$23.21B$22.18B
Current assets$8.27B$8.15B$7.86B$7.93B$7.94B$7.80B$7.77B$7.89B$8.36B$7.73B
Total liabilities$19.82B$19.34B$18.48B$17.73B$17.15B$16.70B$16.45B$16.63B$16.77B$15.76B
Current liabilities$8.25B$8.20B$6.70B$6.53B$6.51B$6.62B$6.55B$6.66B$7.02B$6.59B
Total equity incl. NCI$6.43B$6.41B$6.63B$6.79B$7.01B$6.78B$6.67B$6.63B$6.39B$6.38B
Temporary (mezzanine) equityUnavailableUnavailable$0$0$0$0$0$0$46.20M$44.90M
Inventory$6.52B$6.19B$6.12B$5.94B$6.06B$5.75B$5.91B$6.10B$6.24B$5.86B
Accounts receivable$1.12B$1.26B$1.13B$1.21B$1.24B$1.40B$1.24B$1.21B$1.24B$1.25B
Goodwill$2.54B$2.47B$2.48B$2.44B$2.45B$2.40B$2.12B$2.13B$2.12B$2.08B
Long-term debtUnavailableUnavailable$9.68BUnavailableUnavailableUnavailable$8.17BUnavailableUnavailableUnavailable
Accounts payable$486.90M$489.30M$339.50M$336.70M$371.40M$356.30M$333.70M$301.30M$380.40M$327.60M

Cash flow

LITHIA MOTORS INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow-$65.70M-$108.40M$123.70M-$98.40M$9.30M$322.10M$61.80M$219.30M-$148.40M$292.40M
Capital expenditures$56.30M$97.10M$93.20M$108.90M$80.10M$68.70M$79.50M$62.20M$130.10M$79.60M
Investing cash flow-$111.30M-$240.50M-$548.50M-$163.90M-$198.40M-$117.10M-$33.60M-$305.70M-$249.20M-$1.27B
Financing cash flow$123.10M$432.00M$347.60M$278.00M$159.50M-$173.00M$27.40M-$237.40M$672.60M$445.00M
Net change in cash-$55.50M$81.40M-$77.30M$13.00M-$22.50M$32.30M$47.20M-$316.80M$274.90M-$531.50M
Stock-based compensation$11.70M$12.10M$15.20M$14.00M$16.10M$15.00M$14.30M$16.30M$13.40M$14.40M
Common dividends paid$12.90M$12.80M$13.20M$13.90M$14.30M$13.90M$14.10M$14.20M$14.40M$13.80M
Common share repurchases$237.00M$297.00M$298.60M$399.00M$119.90M$143.40M$92.70M$56.00M$202.20M$15.00M
Depreciation & amortization$70.90M$86.30M$67.80M$65.50M$65.20M$77.70M$62.00M$63.50M$62.30M$75.90M

Derived

LITHIA MOTORS INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow-$122.00M-$205.50M$30.50M-$207.30M-$70.80M$253.40M-$17.70M$157.10M-$278.50M$212.80M
Gross margin15.3%15.3%14.9%15.2%15.5%15.4%15.0%15.5%15.4%15.6%
Operating margin4.6%3.6%3.7%4.4%4.4%4.4%4.5%4.6%4.3%4.0%
FCF margin-1.2%-2.2%0.3%-2.1%-0.7%2.8%-0.2%1.7%-3.0%2.5%
SBC / revenue0.1%0.1%0.2%0.1%0.2%0.2%0.2%0.2%0.1%0.2%
Current ratio1.00x0.99x1.17x1.21x1.22x1.18x1.19x1.18x1.19x1.17x
Revenue YoY growth2.2%1.0%0.3%4.9%3.8%7.2%19.5%11.4%13.8%22.8%
Net margin2.7%1.1%1.5%2.2%2.7%2.3%2.3%2.2%2.3%1.9%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue0.6%1.0%1.0%1.1%0.8%0.7%0.9%0.7%1.4%0.9%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate25.7%28.2%27.2%22.5%26.7%25.8%24.3%22.7%23.4%25.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open LAD in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-29View SEC filing
10-K · Filed 2026-02-25View SEC filing
10-Q · Filed 2025-10-24View SEC filing
10-Q · Filed 2025-07-30View SEC filing
10-Q · Filed 2025-04-24View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.