Valuation, from the filing
| Public float | $6.50B | Market value of stock held by non-affiliates, as stated on the cover page for 2025-06-29 |
|---|---|---|
| Float per share | $38.16 | Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself. |
| Float / net income | 295.5× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / revenue | 4.8× | A lower bound on the multiple, because affiliate holdings are excluded. |
| Float / equity | 3.3× | A lower bound on the multiple, because affiliate holdings are excluded. |
Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-29, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-28 — the year that filing covered.
Valuation over time
295.5× earnings today, against a median of 239.8× across 4 years on record. Above its own history.
| Float measured | Public float | Float / net income | |
|---|---|---|---|
| 2025-06-29 | $6.50B | 295.5× | |
| 2024-06-28 | $3.00B | 184.0× | |
| 2020-06-26 | $1.80B | 22.6× | |
| 2019-06-28 | $2.06T | 164920.0× |
Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.
How this compares in its industry
Percentile among the Guided Missiles & Space Vehicles & Parts filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.
| Measure | Reported | Percentile | |
|---|---|---|---|
| Net margin | 1.6% | 88th | |
| Operating margin | 1.9% | 88th | |
| SBC / revenue | 2.6% | 14th | |
| R&D / revenue | 3.0% | 20th | |
| Revenue YoY growth | 18.5% | 75th | |
| Current ratio | 4.06x | 62th | |
| Gross margin | 22.9% | 62th |
KRATOS DEFENSE & SECURITY SOLUTIONS, INC. (KTOS) reported revenue of $1.52B and net income of $30.90M for the fiscal year ended 2026-06-28. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from KRATOS DEFENSE & SECURITY SOLUTIONS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Guided Missiles & Space Vehicles & Parts.
Income
| Metric | 2026-06-28 |
|---|---|
| Revenue | $1.52B |
| Cost of revenue | $1.17B |
| Gross profit | $350.20M |
| Operating income | $18.40M |
| Net income | $30.90M |
| Research & development | $44.10M |
| Weighted-average diluted shares | Unavailable |
| Pretax income | $40.80M |
| Income tax expense | $9.90M |
| Diluted EPS | Unavailable |
| Selling, general & administrative | $282.90M |
| General & administrative | Unavailable |
| Selling & marketing | Unavailable |
Balance
| Metric | 2026-06-28 |
|---|---|
| Cash & equivalents | $1.44B |
| Total assets | $4.09B |
| Current assets | $2.36B |
| Total liabilities | $663.00M |
| Current liabilities | $425.30M |
| Total equity incl. NCI | $3.43B |
| Temporary (mezzanine) equity | Unavailable |
| Inventory | Unavailable |
| Accounts receivable | $171.30M |
| Goodwill | $871.20M |
| Long-term debt | Unavailable |
| Accounts payable | $104.80M |
Cash flow
| Metric | 2026-06-28 |
|---|---|
| Operating cash flow | -$39.60M |
| Capital expenditures | Unavailable |
| Investing cash flow | -$420.50M |
| Financing cash flow | $1.12B |
| Net change in cash | $654.00M |
| Stock-based compensation | $49.50M |
| Common dividends paid | Unavailable |
| Common share repurchases | Unavailable |
| Depreciation & amortization | $63.80M |
Derived
| Metric | 2026-06-28 |
|---|---|
| Free cash flow | Unavailable |
| Gross margin | 23.0% |
| Operating margin | 1.2% |
| FCF margin | Unavailable |
| SBC / revenue | 3.3% |
| Current ratio | 5.54x |
| Revenue YoY growth | 25.5% |
| Net margin | 2.0% |
| R&D / revenue | 2.9% |
| CapEx / revenue | Unavailable |
| Long-term debt / equity | Unavailable |
| Effective tax rate | 24.3% |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KTOS in the interactive workspace to inspect any figure back to its filing.
Source filings
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.