SequelSEC

Karyopharm Therapeutics Inc. KPTI

Pharmaceutical Preparations · CIK 0001503802 · Fiscal year ends 1231

Revenue
$146.07M
Fiscal year ended 2025-12-31
Operating income
-$90.71M
Fiscal year ended 2025-12-31
Free cash flow
-$75.37M
Fiscal year ended 2025-12-31

Karyopharm Therapeutics Inc. (KPTI) reported revenue of $146.07M and net income of -$196.04M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Karyopharm Therapeutics Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

Karyopharm Therapeutics Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$146.07M$145.24M$146.03M$157.07M$209.82M$108.08M$40.89M$30.34M$1.60M$154.00K
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$90.71M-$119.44M-$129.54M-$142.20M-$98.27M-$171.85M-$189.28M-$179.88M-$130.54M-$110.73M
Net income-$196.04M-$76.42M-$143.10M-$165.29M-$124.09M-$196.27M-$199.59M-$178.41M-$128.98M-$109.58M
Research & development$125.62M$143.23M$138.75M$148.66M$160.84M$150.81M$122.34M$161.37M$107.27M$86.94M
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailableshares 75.22Mshares 72.04MUnavailableUnavailableUnavailableUnavailable
Pretax income-$196.00M-$76.36M-$142.78M-$164.92M-$123.82M-$195.96M-$199.55M-$178.38M-$128.92M-$109.44M
Income tax expense$43.00K$57.00K$323.00K$369.00K$268.00K$309.00K$40.00K$26.00K$63.00K$139.00K
Diluted EPS$-17.93$-14.00$-18.79$-2.02$-1.65$-2.72UnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$105.21M$115.44M$131.88M$145.40M$143.85M$126.42M$105.42M$48.85M$24.87MUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$48.85M$24.87M$23.95M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Karyopharm Therapeutics Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$60.54M$62.48M$52.23M$135.19M$190.46M$85.92M$128.86M$118.02M$69.00M$49.66M
Total assets$108.42M$164.42M$240.44M$358.17M$305.30M$313.05M$294.96M$341.19M$180.29M$180.38M
Current assets$103.15M$156.46M$233.92M$350.16M$275.61M$276.53M$278.57M$334.61M$148.42M$131.64M
Total liabilities$401.34M$350.44M$376.64M$374.83M$384.98M$262.50M$245.19M$158.02M$50.83M$18.14M
Current liabilities$92.06M$92.26M$69.48M$65.91M$73.72M$60.20M$46.35M$46.90M$49.47M$16.48M
Total equity incl. NCI-$292.93M-$186.02M-$136.21M-$16.66M-$79.67M$50.55M$49.77M$183.17M$129.46M$162.24M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$4.04M$4.74M$3.04M$4.22M$4.11M$2.64M$346.00KUnavailableUnavailableUnavailable
Accounts receivable$26.18M$30.77M$26.96M$47.09M$22.50M$12.88M$7.86MUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable$169.29MUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$4.00M$5.11M$3.12M$2.77M$1.60M$4.45M$985.00K$4.33M$5.66M$4.75M

Cash flow

Karyopharm Therapeutics Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$75.37M-$127.49M-$92.72M-$149.55M-$107.12M-$160.23M-$190.82M-$159.12M-$73.72M-$84.39M
Capital expenditures$0$142.00K$0$118.00K$212.00K$145.00K$206.00K$2.36M$62.00K$70.00K
Investing cash flow$43.38M$95.47M$7.94M-$104.26M$141.84M-$53.68M$78.45M-$107.66M$17.11M$24.60M
Financing cash flow$30.05M$41.65M$1.12M$193.74M$73.65M$172.08M$124.30M$316.11M$75.74M$51.16M
Net change in cash-$1.92M$9.62M-$83.69M-$60.56M$108.32M-$41.57M$11.95M$49.25M$19.34M-$8.70M
Stock-based compensation$14.05M$18.43M$21.71M$35.40M$29.78M$24.41M$15.29M$17.28M$20.40M$22.28M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$974.00K$735.00K$713.00K$717.00K

Derived

Karyopharm Therapeutics Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$75.37M-$127.63M-$92.72M-$149.67M-$107.33M-$160.38M-$191.03M-$161.48M-$73.78M-$84.46M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-62.1%-82.2%-88.7%-90.5%-46.8%-159.0%-462.9%-593.0%-8133.2%-71903.9%
FCF margin-51.6%-87.9%-63.5%-95.3%-51.2%-148.4%-467.1%-532.3%-4596.8%-54844.8%
SBC / revenue9.6%12.7%14.9%22.5%14.2%22.6%37.4%56.9%1271.3%14469.5%
Current ratio1.12x1.70x3.37x5.31x3.74x4.59x6.01x7.13x3.00x7.99x
Revenue YoY growth0.6%-0.5%-7.0%-25.1%94.1%164.3%34.8%1790.1%942.2%Unavailable
Net margin-134.2%-52.6%-98.0%-105.2%-59.1%-181.6%-488.1%-588.1%-8036.4%-71153.9%
R&D / revenue86.0%98.6%95.0%94.6%76.7%139.5%299.2%531.9%6683.7%56453.2%
CapEx / revenue0.0%0.1%0.0%0.1%0.1%0.1%0.5%7.8%3.9%45.5%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KPTI in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-K · Filed 2026-02-13View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.