cash flow reconciliationreview2025-06-30
Operating, investing and financing flows differ from the reported change in cash by 1364000, beyond tolerance 1000000.
Revenue
$46.89M
Fiscal year ended 2026-06-30Operating income
-$775.00K
Fiscal year ended 2026-06-30Free cash flow
-$2.07M
Fiscal year ended 2026-06-30KALTURA INC (KLTR) reported revenue of $46.89M and net income of -$5.54M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from KALTURA INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.
Income
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $46.89M | $44.63M | $45.54M | $43.87M | $44.46M | $46.98M | $45.61M | $44.30M | $44.03M | $44.78M |
| Cost of revenue | $12.36M | $12.52M | Unavailable | $13.14M | $13.24M | $14.25M | Unavailable | $14.75M | $15.36M | $16.17M |
| Gross profit | $34.54M | $32.11M | $32.99M | $30.73M | $31.22M | $32.74M | $32.28M | $29.54M | $28.68M | $28.61M |
| Operating income | -$775.00K | -$1.22M | $874.00K | -$1.50M | -$2.76M | -$1.58M | -$3.79M | -$4.47M | -$8.55M | -$7.29M |
| Net income | -$5.54M | -$3.77M | -$575.00K | -$2.63M | -$7.75M | -$1.12M | -$6.60M | -$3.61M | -$10.00M | -$11.10M |
| Research & development | $12.71M | $10.74M | $10.86M | $11.48M | $11.57M | $12.09M | $12.97M | $12.43M | $12.03M | $12.00M |
| Weighted-average diluted shares | shares 147.58M | shares 145.84M | Unavailable | Unavailable | shares 153.54M | shares 154.01M | Unavailable | Unavailable | Unavailable | Unavailable |
| Pretax income | -$3.08M | -$1.31M | -$491.00K | -$1.42M | -$7.33M | $226.00K | -$5.03M | -$2.31M | -$7.54M | -$8.79M |
| Income tax expense | $2.46M | $2.46M | $84.00K | $1.21M | $424.00K | $1.34M | $1.57M | $1.30M | $2.46M | $2.31M |
| Diluted EPS | $-0.04 | $-0.03 | Unavailable | $0.02 | $-0.05 | $-0.01 | Unavailable | $0.02 | $-0.07 | Unavailable |
| Selling, general & administrative | $21.33M | $22.60M | $21.16M | $19.95M | $22.41M | $22.22M | $23.10M | $21.58M | $25.20M | $23.89M |
| General & administrative | $8.49M | $10.75M | $10.75M | $8.90M | $10.89M | $10.30M | $10.76M | $9.75M | $13.42M | $12.08M |
| Selling & marketing | $12.84M | $11.85M | $10.41M | $11.05M | $11.52M | $11.92M | $12.34M | $11.83M | $11.78M | $11.81M |
Balance
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | $25.96M | $58.40M | $27.52M | $41.51M | $35.45M | $31.70M | $33.06M | $36.84M | $34.27M | $31.56M |
| Total assets | $168.82M | $159.77M | $164.70M | $172.62M | $169.45M | $172.80M | $181.30M | $178.58M | $171.30M | $173.08M |
| Current assets | $75.35M | $98.60M | $90.68M | $112.47M | $114.42M | $101.40M | $121.56M | $118.55M | $108.32M | $105.42M |
| Total liabilities | $167.13M | $155.12M | $158.36M | $154.89M | $152.49M | $150.14M | $156.92M | $154.44M | $147.83M | $147.94M |
| Current liabilities | $134.49M | $122.34M | $126.48M | $100.73M | $97.97M | $95.82M | $101.66M | $106.12M | $98.49M | $96.94M |
| Total equity incl. NCI | $1.69M | $4.64M | $6.33M | $17.74M | $16.95M | $22.66M | $24.39M | $24.14M | $23.48M | $25.14M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts receivable | $26.64M | $17.05M | $16.36M | $20.26M | $21.24M | $18.21M | $19.98M | $22.65M | $22.12M | $17.84M |
| Goodwill | $47.66M | $25.39M | $25.42M | $11.07M | $11.07M | $11.07M | $11.07M | $11.07M | $11.07M | $11.07M |
| Long-term debt | $26.69M | $27.81M | $0 | $25.33M | $26.62M | $27.89M | $29.15M | $30.48M | $31.11M | $31.74M |
| Accounts payable | Unavailable | Unavailable | Unavailable | $4.86M | $9.19M | $8.31M | $3.26M | $5.82M | $7.05M | $8.07M |
Cash flow
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$1.95M | $656.00K | $3.65M | $9.28M | $2.66M | -$1.05M | $4.31M | $10.67M | -$1.60M | -$1.15M |
| Capital expenditures | $121.00K | $61.00K | $127.00K | $111.00K | $126.00K | $297.00K | $100.00K | $94.00K | $234.00K | $93.00K |
| Investing cash flow | -$29.34M | $31.43M | $178.00K | -$2.75M | $9.38M | $2.25M | -$8.23M | -$5.95M | $5.28M | -$3.52M |
| Financing cash flow | -$1.26M | -$1.17M | -$17.80M | -$520.00K | -$8.71M | -$2.62M | $331.00K | -$2.57M | -$515.00K | -$781.00K |
| Net change in cash | -$32.43M | $30.87M | -$13.99M | $6.07M | $2.39M | -$1.36M | -$3.78M | $2.57M | -$2.42M | -$5.12M |
| Stock-based compensation | $3.74M | $3.76M | $3.82M | $4.05M | $4.09M | $4.53M | $5.20M | $5.64M | $8.90M | $6.53M |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | $0 | $0 | $16.61M | $0 | $7.28M | $2.32M | $687.00K | $2.15M | $85.00K | $0 |
| Depreciation & amortization | $1.56M | $1.19M | $1.12M | $1.10M | $1.09M | $1.18M | $1.23M | $1.25M | $1.28M | $1.30M |
Derived
| Metric | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | -$2.07M | $595.00K | $3.52M | $9.17M | $2.53M | -$1.34M | $4.21M | $10.58M | -$1.84M | -$1.24M |
| Gross margin | 73.6% | 71.9% | 72.4% | 70.0% | 70.2% | 69.7% | 70.8% | 66.7% | 65.1% | 63.9% |
| Operating margin | -1.7% | -2.7% | 1.9% | -3.4% | -6.2% | -3.4% | -8.3% | -10.1% | -19.4% | -16.3% |
| FCF margin | -4.4% | 1.3% | 7.7% | 20.9% | 5.7% | -2.9% | 9.2% | 23.9% | -4.2% | -2.8% |
| SBC / revenue | 8.0% | 8.4% | 8.4% | 9.2% | 9.2% | 9.6% | 11.4% | 12.7% | 20.2% | 14.6% |
| Current ratio | 0.56x | 0.81x | 0.72x | 1.12x | 1.17x | 1.06x | 1.20x | 1.12x | 1.10x | 1.09x |
| Revenue YoY growth | 5.5% | -5.0% | -0.1% | -1.0% | 1.0% | 4.9% | 2.5% | 1.7% | 0.3% | 3.5% |
| Net margin | -11.8% | -8.4% | -1.3% | -6.0% | -17.4% | -2.4% | -14.5% | -8.1% | -22.7% | -24.8% |
| R&D / revenue | 27.1% | 24.1% | 23.8% | 26.2% | 26.0% | 25.7% | 28.4% | 28.1% | 27.3% | 26.8% |
| CapEx / revenue | 0.3% | 0.1% | 0.3% | 0.3% | 0.3% | 0.6% | 0.2% | 0.2% | 0.5% | 0.2% |
| Long-term debt / equity | 15.77x | Unavailable | Unavailable | 1.43x | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | 595.1% | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KLTR in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing
Reconciliation checks needing review
3 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.
cash flow reconciliationreview2024-06-30
Operating, investing and financing flows differ from the reported change in cash by 5119000, beyond tolerance 1000000.
cash flow reconciliationreview2023-06-30
Operating, investing and financing flows differ from the reported change in cash by 3079000, beyond tolerance 1000000.