SequelSEC

KALTURA INC KLTR

Services-Prepackaged Software · CIK 0001432133 · Fiscal year ends 1231

Revenue
$180.85M
Fiscal year ended 2025-12-31
Operating income
-$4.96M
Fiscal year ended 2025-12-31
Free cash flow
$13.88M
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$262.90MMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$1.77Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue1.5×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity41.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Prepackaged Software filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.72x21th
CapEx / revenue0.4%21th
Revenue YoY growth1.2%28th
FCF margin7.7%35th
R&D / revenue25.4%61th
SBC / revenue9.1%41th
Gross margin70.6%46th
Operating margin-2.7%54th
Net margin-6.7%50th

KALTURA INC (KLTR) reported revenue of $180.85M and net income of -$12.07M for the fiscal year ended 2025-12-31. This page shows 7 annual periods of income statement, balance sheet and cash flow figures normalized from KALTURA INC’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

KALTURA INC income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Revenue$180.85M$178.72M$175.17M$168.81M$165.02M$120.44M$97.35M
Cost of revenue$53.18M$59.61M$62.94M$61.87M$62.31M$47.66M$35.62M
Gross profit$127.67M$119.11M$112.23M$106.94M$102.70M$72.78M$61.73M
Operating income-$4.96M-$24.10M-$38.66M-$56.38M-$32.68M-$8.49M-$2.78M
Net income-$12.07M-$31.32M-$46.37M-$68.50M-$59.35M-$58.76M-$15.57M
Research & development$45.99M$49.43M$52.40M$57.39M$48.38M$29.57M$24.22M
Weighted-average diluted sharesshares 152.91Mshares 147.93Mshares 138.24MUnavailableUnavailableUnavailableUnavailable
Pretax income-$9.01M-$23.66M-$37.46M-$60.63M-$52.78M-$55.21M-$13.97M
Income tax expense$3.06M$7.65M$8.91M$7.87M$6.57M$3.55M$1.60M
Diluted EPS$-0.08$-0.21$-0.34UnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$85.74M$93.78M$97.52M$104.69M$85.28M$51.70M$40.29M
General & administrative$40.84M$46.01M$48.72M$45.41M$39.49M$22.22M$14.78M
Selling & marketing$44.90M$47.77M$48.80M$59.28M$45.79M$29.48M$25.52M

Balance

KALTURA INC balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Cash & equivalents$27.52M$33.06M$36.68M$44.62M$143.95M$27.71M$26.54M
Total assets$164.70M$181.30M$183.74M$206.17M$223.29M$90.95MUnavailable
Current assets$90.68M$121.56M$111.73M$133.03M$175.65M$53.46MUnavailable
Total liabilities$158.36M$156.92M$153.42M$162.82M$138.02M$191.50MUnavailable
Current liabilities$126.48M$101.66M$99.91M$108.84M$98.09M$82.99MUnavailable
Total equity incl. NCI$6.33M$24.39M$30.32M$43.35M$85.27M-$260.66M-$210.28M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailable$0$160.11MUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$16.36M$19.98M$23.31M$28.79M$17.51M$17.13MUnavailable
Goodwill$25.42M$11.07M$11.07M$11.07M$11.07M$11.07M$9.38M
Long-term debt$0$29.15M$33.05M$30.00M$35.80M$47.16MUnavailable
Accounts payableUnavailable$3.26M$3.63M$9.44M$6.48M$5.04MUnavailable

Cash flow

KALTURA INC cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Operating cash flow$14.54M$12.23M-$8.30M-$46.83M-$22.11M$5.80M$370.00K
Capital expenditures$661.00K$521.00K$2.61M$1.22M$1.88M$1.12M$2.24M
Investing cash flow$9.05M-$12.41M-$1.58M-$49.76M-$5.24M-$2.75M-$2.73M
Financing cash flow-$29.65M-$3.53M$109.00K-$529.00K$143.37M-$1.85M$300.00K
Net change in cash-$5.54M-$3.62M-$9.05M-$98.54M$116.02M$1.21M-$2.06M
Stock-based compensation$16.49M$26.26M$29.98M$23.64M$17.06M$5.11M$2.32M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$26.20M$2.92M$0$0UnavailableUnavailableUnavailable
Depreciation & amortization$4.50M$5.06M$4.72M$2.71M$2.41M$7.68M$4.49M

Derived

KALTURA INC derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-31
Free cash flow$13.88M$11.71M-$10.91M-$48.05M-$23.99M$4.69M-$1.87M
Gross margin70.6%66.6%64.1%63.3%62.2%60.4%63.4%
Operating margin-2.7%-13.5%-22.1%-33.4%-19.8%-7.0%-2.9%
FCF margin7.7%6.6%-6.2%-28.5%-14.5%3.9%-1.9%
SBC / revenue9.1%14.7%17.1%14.0%10.3%4.2%2.4%
Current ratio0.72x1.20x1.12x1.22x1.79x0.64xUnavailable
Revenue YoY growth1.2%2.0%3.8%2.3%37.0%23.7%Unavailable
Net margin-6.7%-17.5%-26.5%-40.6%-36.0%-48.8%-16.0%
R&D / revenue25.4%27.7%29.9%34.0%29.3%24.5%24.9%
CapEx / revenue0.4%0.3%1.5%0.7%1.1%0.9%2.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KLTR in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-10View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.