SequelSEC

KINGSTONE COMPANIES, INC. KINS

Fire, Marine & Casualty Insurance · CIK 0000033992 · Fiscal year ends 1231 · Insurer

Revenue
$214.87M
Fiscal year ended 2025-12-31
Net income
$40.77M
Fiscal year ended 2025-12-31
Total assets
$453.43M
Fiscal year ended 2025-12-31

KINGSTONE COMPANIES, INC. (KINS) reported revenue of $214.87M and net income of $40.77M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from KINGSTONE COMPANIES, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Fire, Marine & Casualty Insurance.

Banks, brokers and insurers present a top line that is not comparable with an operating company’s revenue: it is reported net of interest expense, or as premiums earned, depending on the filer. The figures are the filer’s own and are traceable to the filing; the comparison across classes is what does not hold.

Income

KINGSTONE COMPANIES, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$214.87M$155.14M$144.19M$130.16M$161.23M$131.37M$145.12M$113.77M$92.77M$77.44M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$40.77M$18.36M-$6.17M-$22.52M-$7.38M$972.39K-$5.97M$3.09M$9.99M$8.90M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 14.14Mshares 12.42Mshares 10.76Mshares 10.65Mshares 10.59Mshares 10.73Mshares 10.77Mshares 10.72Mshares 10.58Mshares 7.81M
Pretax income$51.05M$23.29M-$7.37M-$27.94M-$9.41M-$1.29M-$7.78M$3.01M$14.31M$13.42M
Income tax expense$10.28M$4.93M-$1.20M-$5.42M-$2.03M-$2.26M-$1.82M-$86.18K$4.32M$4.52M
Diluted EPS$2.88$1.48$-0.57$-2.12$-0.70$0.09$-0.55$0.29$0.94$1.14
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

KINGSTONE COMPANIES, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalentsUnavailableUnavailable$8.98M$11.96M$24.29M$19.46M$32.39M$21.14M$48.38M$12.04M
Total assets$453.43M$374.92M$317.63M$320.33M$331.31M$317.58M$321.20M$266.75M$254.55M$169.45M
Current assetsUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total liabilities$330.69M$308.21M$283.13M$284.16M$255.64M$224.78M$232.98M$178.09M$159.97M$112.77M
Current liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Total equity incl. NCI$122.73M$66.71M$34.50M$36.17M$75.67M$92.80M$88.22M$88.67M$94.58M$56.68M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$3.14M$4.32M$5.66M$25.16M$17.25M$29.65M$29.47M$29.30M$29.13M$0
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

KINGSTONE COMPANIES, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$75.86M$57.95M-$11.33M-$915.52K$24.35M-$10.23M$29.86M$22.30M$28.05M$15.20M
Capital expenditures$2.81M$2.34M$1.83M$4.55M$4.50M$3.33M$3.94M$2.73M$2.82M$576.21K
Investing cash flow-$92.86M-$35.26M$9.46M-$5.91M-$15.95M$581.29K-$14.97M-$43.40M-$47.63M-$19.52M
Financing cash flow$506.07K-$2.99M-$1.12M-$5.51M-$3.57M-$3.27M-$3.63M-$6.14M$55.92M$2.81M
Net change in cash-$16.49M$19.69M-$2.98MUnavailable$4.83M-$12.93M$11.25M-$27.24M$36.34M-$1.51M
Stock-based compensation$1.48M$1.38M$832.60K$1.39M$1.90M$1.77M$1.50M$702.65K$270.23K$106.88K
Common dividends paid$1.41M$0$0$1.28M$1.69M$1.96M$3.50M$4.28M$3.21M$1.94M
Common share repurchasesUnavailableUnavailableUnavailable$0$1.67M$1.18M$0$540.25K$176.84K$113.27K
Depreciation & amortization$2.56M$2.45M$2.97M$3.30M$3.29M$2.86M$2.55M$1.79M$1.40M$1.12M

Derived

KINGSTONE COMPANIES, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$73.05M$55.61M-$13.15M-$5.47M$19.85M-$13.56MUnavailable$19.56M$25.22M$14.62M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin34.0%35.8%-9.1%-4.2%12.3%-10.3%Unavailable17.2%27.2%18.9%
SBC / revenue0.7%0.9%0.6%1.1%1.2%1.3%1.0%0.6%0.3%0.1%
Current ratioUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Revenue YoY growth38.5%7.6%10.8%-19.3%22.7%-9.5%27.6%22.6%19.8%Unavailable
Net margin19.0%11.8%-4.3%-17.3%-4.6%0.7%-4.1%2.7%10.8%11.5%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.3%1.5%1.3%3.5%2.8%2.5%Unavailable2.4%3.0%0.7%
Long-term debt / equity0.03xUnavailableUnavailableUnavailable0.23xUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate20.1%21.2%UnavailableUnavailableUnavailableUnavailableUnavailable-2.9%30.2%33.7%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KINS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-08View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-15View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.