Revenue
$5.41K
Fiscal year ended 2025-09-30Operating income
-$269.01K
Fiscal year ended 2025-09-30Free cash flow
Unavailable
Fiscal year ended 2025-09-30Kaya Holdings, Inc. (KAYS) reported revenue of $5.41K and net income of -$8.58M for the fiscal year ended 2025-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Kaya Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.
Income
| Metric | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.41K | $10.10K | $7.05K | $4.13K | $3.00K | $0 | $28.01K | $33.92K | $59.01K | $55.12K |
| Cost of revenue | $38 | $6.74K | $4.97K | $7.23K | $272 | $0 | $13.41K | $22.94K | $22.09K | $19.72K |
| Gross profit | $5.37K | $3.36K | $2.08K | -$3.09K | $2.73K | $0 | $14.60K | $10.98K | $36.92K | $35.40K |
| Operating income | -$269.01K | -$162.58K | -$309.54K | -$399.86K | -$1.04M | -$340.57K | -$238.83K | -$97.42K | -$276.13K | -$313.31K |
| Net income | -$8.58M | -$2.58M | -$1.64M | $1.06M | -$2.46M | $402.39K | -$1.08M | $241.68K | $2.03M | -$732.77K |
| Research & development | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Weighted-average diluted shares | shares 147.81M | shares 42.66M | shares 42.67M | Unavailable | shares 24.33M | shares 221.97M | shares 185.80M | Unavailable | shares 143.72M | shares 22.17M |
| Pretax income | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Income tax expense | Unavailable | Unavailable | Unavailable | Unavailable | $0 | $0 | $2.82K | $4.22K | $5.27K | $7.37K |
| Diluted EPS | $-0.06 | $-0.06 | $-0.04 | Unavailable | $-0.10 | $0.00 | $-0.01 | Unavailable | $0.01 | $-0.03 |
| Selling, general & administrative | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| General & administrative | $72.97K | $73.95K | $93.97K | $136.92K | $248.84K | $170.23K | $49.40K | -$54.98K | $97.92K | $132.69K |
| Selling & marketing | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Balance
| Metric | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & equivalents | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | $75.00K | $29.11K | $60.27K | $125.89K |
| Total assets | $199.36K | $254.43K | $197.29K | $216.37K | $268.59K | $300.68K | $227.61K | $215.86K | $230.55K | $256.71K |
| Current assets | $111.69K | $78.88K | $79.82K | $67.94K | $91.58K | $87.20K | $133.18K | $96.96K | $123.28K | $149.61K |
| Total liabilities | $2.92M | $21.54M | $18.99M | $17.34M | $18.43M | $16.78M | $17.07M | $15.97M | $16.22M | $18.38M |
| Current liabilities | $2.53M | $12.09M | $9.66M | $8.10M | $9.09M | $7.79M | $8.29M | $7.40M | $7.77M | $10.01M |
| Total equity incl. NCI | -$2.72M | -$21.29M | -$18.80M | -$17.13M | -$18.16M | -$16.48M | -$16.85M | -$15.75M | -$15.99M | -$18.13M |
| Temporary (mezzanine) equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Inventory | $348 | $258 | $188 | $90 | $240 | Unavailable | Unavailable | $9.26K | $13.26K | $12.57K |
| Accounts receivable | $11.74K | $11.79K | $10.82K | $10.36K | $11.14K | $10.74K | $10.80K | $11.05K | $10.57K | $10.91K |
| Goodwill | $26.40K | $26.61K | $22.77K | $20.96K | $24.04K | $22.47K | $22.70K | $23.68K | Unavailable | Unavailable |
| Long-term debt | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Accounts payable | $643.04K | $607.46K | Unavailable | $586.82K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Cash flow
| Metric | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow | -$67.71K | -$208.38K | -$183.57K | -$326.47K | -$35.23K | -$350.66K | -$118.46K | -$326.68K | -$169.93K | -$374.28K |
| Capital expenditures | Unavailable | Unavailable | Unavailable | $8.37K | $0 | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Investing cash flow | Unavailable | Unavailable | Unavailable | $2.13K | $8.00K | -$12.77K | $6.65K | $0 | $0 | $118.90K |
| Financing cash flow | $25.00K | $200.00K | $195.00K | $246.61K | $250.00K | $290.00K | $217.50K | $160.00K | $105.00K | $350.00K |
| Net change in cash | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Stock-based compensation | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common dividends paid | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Common share repurchases | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Depreciation & amortization | $1.94K | $1.94K | $1.94K | $2.50K | $2.19K | $230 | $957 | $1.91K | $3.12K | $3.30K |
Derived
| Metric | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 |
|---|---|---|---|---|---|---|---|---|---|---|
| Free cash flow | Unavailable | Unavailable | Unavailable | -$334.85K | -$35.23K | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Gross margin | 99.3% | 33.3% | 29.5% | -74.8% | 90.9% | Unavailable | 52.1% | 32.4% | 62.6% | 64.2% |
| Operating margin | -4974.3% | -1610.2% | -4389.4% | -9672.5% | -34758.7% | Unavailable | Unavailable | Unavailable | -467.9% | -568.5% |
| FCF margin | Unavailable | Unavailable | Unavailable | -8099.8% | -1174.3% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| SBC / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Current ratio | 0.04x | 0.01x | 0.01x | 0.01x | 0.01x | 0.01x | 0.02x | 0.01x | 0.02x | 0.01x |
| Revenue YoY growth | 80.3% | Unavailable | -74.8% | -87.8% | -94.9% | -100.0% | -41.9% | -73.6% | -65.9% | -71.8% |
| Net margin | -158733.1% | -25555.3% | -23210.0% | 25612.8% | -81903.0% | Unavailable | Unavailable | Unavailable | 3446.2% | -1329.5% |
| R&D / revenue | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| CapEx / revenue | Unavailable | Unavailable | Unavailable | 202.5% | 0.0% | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Long-term debt / equity | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
| Effective tax rate | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable | Unavailable |
Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KAYS in the interactive workspace to inspect any figure back to its filing.
Source filings
10-Q · Filed 2025-11-20View SEC filing
10-Q · Filed 2025-08-27View SEC filing
10-Q · Filed 2025-05-21View SEC filing
10-K/A · Filed 2025-05-19View SEC filing
10-K · Filed 2025-04-29View SEC filing
10-Q · Filed 2024-11-22View SEC filing
Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.