SequelSEC

JOHNSON & JOHNSON JNJ

Pharmaceutical Preparations · CIK 0000200406 · Fiscal year ends 0103

Revenue
$94.19B
Fiscal year ended 2025-12-28
Operating income
Unavailable
Fiscal year ended 2025-12-28
Free cash flow
$19.70B
Fiscal year ended 2025-12-28

JOHNSON & JOHNSON (JNJ) reported revenue of $94.19B and net income of $26.80B for the fiscal year ended 2025-12-28. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from JOHNSON & JOHNSON’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

JOHNSON & JOHNSON income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312023-01-012022-01-022021-01-032019-12-292018-12-302017-12-312017-01-01
Revenue$94.19B$88.82B$85.16B$79.99B$78.74B$82.58B$82.06B$81.58B$76.45B$71.89B
Cost of revenue$30.26B$27.47B$26.55B$24.60B$23.40B$28.43B$27.56B$27.09B$25.44B$21.79B
Gross profit$63.94B$61.35B$58.61B$55.39B$55.34B$54.16B$54.50B$54.49B$51.01B$50.10B
Operating incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net income$26.80B$14.07B$35.15B$17.94B$20.88B$14.71B$15.12B$15.30B$1.30B$16.54B
Research & development$109.00M$1.84B$483.00M$0$0UnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 2.43Bshares 2.43Bshares 2.56Bshares 2.66Bshares 2.67Bshares 2.67Bshares 2.68Bshares 2.73Bshares 2.75Bshares 2.79B
Pretax income$32.58B$16.69B$15.06B$19.36B$19.18B$16.50B$17.33B$18.00B$17.67B$19.80B
Income tax expense$5.78B$2.62B$1.74B$2.99B$1.38B$1.78B$2.21B$2.70B$16.37B$3.26B
Diluted EPS$11.03$5.79$13.72$6.73$7.81$5.51$5.63$5.61$0.47$5.93
Selling, general & administrative$23.68B$22.87B$21.51B$20.25B$20.12B$22.08B$22.18B$22.54B$21.52B$20.07B
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

JOHNSON & JOHNSON balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312023-01-012022-01-022021-01-032019-12-292018-12-302017-12-312017-01-01
Cash & equivalents$19.71B$24.10B$21.86B$12.89B$14.49B$13.98B$17.30B$18.11B$17.82B$18.97B
Total assets$199.21B$180.10B$167.56B$187.38B$182.02B$174.89B$157.73B$152.95B$157.30B$141.21B
Current assets$55.62B$55.89B$53.50B$55.29B$60.98B$51.24B$45.27B$46.03B$43.09B$65.03B
Total liabilities$117.67B$108.61B$98.78B$110.57B$108.00B$111.62B$98.26B$93.20B$97.14B$70.79B
Current liabilities$54.13B$50.32B$46.28B$55.80B$45.23B$42.49B$35.96B$31.23B$30.54B$26.29B
Total equity incl. NCI$81.54B$71.49B$68.77B$76.80B$74.02B$63.28B$59.47B$59.75B$60.16B$70.42B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$14.19B$12.44B$11.18B$10.27B$10.39B$9.34B$9.02B$8.60B$8.76B$8.14B
Accounts receivable$17.18B$14.84B$14.87B$14.04B$15.28B$13.58B$14.48B$14.10B$13.49B$11.70B
Goodwill$48.77B$44.20B$36.56B$36.05B$25.44B$36.39B$33.64B$30.45B$31.91B$22.80B
Long-term debt$39.44B$30.65B$25.88B$26.89B$29.98B$32.64B$26.49B$27.68B$30.68B$22.44B
Accounts payable$11.99B$10.31B$9.63B$9.89B$11.06B$9.50B$8.54B$7.54B$7.31B$6.92B

Cash flow

JOHNSON & JOHNSON cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312023-01-012022-01-022021-01-032019-12-292018-12-302017-12-312017-01-01
Operating cash flow$24.53B$24.27B$22.79B$21.19B$23.41B$23.54B$23.42B$22.20B$21.06B$18.77B
Capital expenditures$4.83B$4.42B$4.54B$4.01B$3.65B$3.35B$3.50B$3.67B$3.28B$3.23B
Investing cash flow-$23.59B-$18.60B$878.00M-$12.37B-$8.68B-$20.82B-$6.19B-$3.17B-$14.87B-$4.76B
Financing cash flow-$5.54B-$3.13B-$15.82B-$8.87B-$14.05B-$6.12B-$18.02B-$18.51B-$7.67B-$8.55B
Net change in cash-$4.40B$2.25B$7.73B-$360.00M$502.00M-$3.32B-$802.00M$283.00M-$1.15B$5.24B
Stock-based compensation$1.35B$1.18B$1.16B$1.14B$1.14B$1.00B$977.00M$978.00M$962.00M$878.00M
Common dividends paid$12.38B$11.82B$11.77B$11.68B$11.03B$10.48B$9.92B$9.49B$8.94B$8.62B
Common share repurchases$5.95B$2.43B$5.05B$6.04B$3.46B$3.22B$6.75B$5.87B$6.36B$8.98B
Depreciation & amortization$7.50B$7.34B$7.49B$6.97B$7.39B$7.23B$7.01B$6.93B$5.64B$3.75B

Derived

JOHNSON & JOHNSON derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-282024-12-292023-12-312023-01-012022-01-022021-01-032019-12-292018-12-302017-12-312017-01-01
Free cash flow$19.70B$19.84B$18.25B$17.18B$19.76B$20.19B$19.92B$18.53B$17.78B$15.54B
Gross margin67.9%69.1%68.8%69.3%70.3%65.6%66.4%66.8%66.7%69.7%
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF margin20.9%22.3%21.4%21.5%25.1%24.4%24.3%22.7%23.3%21.6%
SBC / revenue1.4%1.3%1.4%1.4%1.4%1.2%1.2%1.2%1.3%1.2%
Current ratio1.03x1.11x1.16x0.99x1.35x1.21x1.26x1.47x1.41x2.47x
Revenue YoY growth6.0%4.3%6.5%1.6%-4.7%0.6%0.6%6.7%6.3%Unavailable
Net margin28.5%15.8%41.3%22.4%26.5%17.8%18.4%18.8%1.7%23.0%
R&D / revenue0.1%2.1%0.6%0.0%0.0%UnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue5.1%5.0%5.3%5.0%4.6%4.1%4.3%4.5%4.3%4.5%
Long-term debt / equity0.48xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate17.7%15.7%11.5%15.4%7.2%10.8%12.7%15.0%92.6%16.5%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open JNJ in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-23View SEC filing
10-Q · Filed 2026-04-22View SEC filing
10-K · Filed 2026-02-11View SEC filing
10-Q · Filed 2025-10-22View SEC filing
10-Q · Filed 2025-07-24View SEC filing
10-Q · Filed 2025-04-23View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.