SequelSEC

Janux Therapeutics, Inc. JANX

Pharmaceutical Preparations · CIK 0001817713 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$10.27M
Fiscal year ended 2026-06-30
Operating income
-$31.69M
Fiscal year ended 2026-06-30
Free cash flow
$12.28M
Fiscal year ended 2026-06-30

Janux Therapeutics, Inc. (JANX) reported revenue of $10.27M and net income of -$21.97M for the fiscal year ended 2026-06-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from Janux Therapeutics, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

Janux Therapeutics, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Revenue$10.27M$3.73M$0$10.00M$0$0$0$439.00K$8.90M$1.25M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$31.69M-$34.21M-$42.40M-$35.25M-$45.12M-$34.90M-$29.02M-$35.84M-$13.82M-$20.16M
Net income-$21.97M-$24.36M-$31.95M-$24.31M-$33.86M-$23.51M-$20.22M-$28.06M-$5.96M-$14.76M
Research & development$30.99M$26.81M$31.55M$34.63M$34.66M$25.06M$20.81M$18.61M$14.90M$14.07M
Weighted-average diluted sharesshares 62.94Mshares 62.67MUnavailableshares 62.02Mshares 61.90Mshares 61.79MUnavailableshares 54.63Mshares 54.45Mshares 49.05M
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.35$-0.39Unavailable$-0.39$-0.55$-0.38Unavailable$-0.51$-0.11$-0.30
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$10.96M$11.13M$10.85M$10.62M$10.45M$9.84M$8.22M$17.67M$7.82M$7.34M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

Janux Therapeutics, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Cash & equivalents$27.77M$51.83M$52.33M$48.39M$52.45M$73.74M$430.60M$26.75M$14.66M$212.80M
Total assets$1.01B$1.03B$1.00B$1.02B$1.03B$1.05B$1.06B$695.02M$691.41M$688.98M
Current assets$983.34M$1.00B$975.89M$998.09M$1.01B$1.02B$1.03B$666.32M$661.94M$658.67M
Total liabilities$79.67M$86.69M$44.74M$48.21M$41.70M$38.30M$38.74M$38.92M$33.74M$33.22M
Current liabilities$60.15M$58.92M$25.00M$27.83M$21.38M$17.50M$17.46M$17.17M$11.54M$10.61M
Total equity incl. NCI$927.98M$941.54M$956.82M$976.56M$990.52M$1.01B$1.02B$656.10M$657.68M$655.76M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$149.00K$35.00M$0UnavailableUnavailableUnavailableUnavailableUnavailable$7.50M$519.00K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$3.02M$3.38M$4.97M$3.40M$3.48M$2.35M$4.03M$2.46M$1.25M$2.25M

Cash flow

Janux Therapeutics, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Operating cash flow$12.48M-$12.34M-$28.54M-$12.86M-$23.81M-$17.02M-$16.72M-$2.23M-$10.02M-$14.84M
Capital expenditures$202.00K$273.00K$106.00K$93.00K$473.00K$371.00K$42.00K$25.00K$95.00K$197.00K
Investing cash flow-$38.78M$8.29M$29.54M$8.31M$1.56M-$340.39M$33.93M$12.67M-$190.88M-$113.74M
Financing cash flow$2.24M$3.54M$2.94M$493.00K$954.00K$554.00K$386.65M$1.65M$2.76M$322.17M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$9.06M$9.27M$9.52M$9.04M$10.96M$10.70M$6.25M$15.39M$5.76M$5.62M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

Janux Therapeutics, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-31
Free cash flow$12.28M-$12.61M-$28.65M-$12.95M-$24.29M-$17.40M-$16.77M-$2.26M-$10.12M-$15.03M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin-308.7%-916.5%Unavailable-352.5%UnavailableUnavailableUnavailable-8164.5%-155.4%-1610.3%
FCF margin119.6%-337.8%Unavailable-129.5%UnavailableUnavailableUnavailable-513.9%-113.7%-1200.8%
SBC / revenue88.3%248.3%Unavailable90.4%UnavailableUnavailableUnavailable3505.0%64.7%449.3%
Current ratio16.35x17.01x39.04x35.86x47.03x58.47x59.21x38.80x57.34x62.09x
Revenue YoY growthUnavailableUnavailableUnavailable2177.9%-100.0%-100.0%-100.0%-82.6%741.7%-38.9%
Net margin-214.0%-652.6%Unavailable-243.1%UnavailableUnavailableUnavailable-6391.6%-67.0%-1178.9%
R&D / revenue301.9%718.3%Unavailable346.3%UnavailableUnavailableUnavailable4240.1%167.4%1123.8%
CapEx / revenue2.0%7.3%Unavailable0.9%UnavailableUnavailableUnavailable5.7%1.1%15.7%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open JANX in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-02-26View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-Q · Filed 2025-05-08View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.