SequelSEC

iRhythm Holdings, Inc. IRTC

Surgical & Medical Instruments & Apparatus · CIK 0001388658 · Fiscal year ends 1231

Revenue
$747.14M
Fiscal year ended 2025-12-31
Operating income
-$57.41M
Fiscal year ended 2025-12-31
Free cash flow
$34.52M
Fiscal year ended 2025-12-31

iRhythm Holdings, Inc. (IRTC) reported revenue of $747.14M and net income of -$44.55M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from iRhythm Holdings, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

iRhythm Holdings, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$747.14M$591.84M$492.68M$410.92M$322.82M$265.17M$214.55M$147.28M$99.13M$64.07M
Cost of revenue$219.89M$184.31M$160.88M$129.29M$109.26M$70.28M$52.48M$38.80M$28.20M$20.88M
Gross profit$527.25M$407.53M$331.81M$281.63M$213.57M$194.89M$162.07M$108.48M$70.93M$43.19M
Operating income-$57.41M-$115.50M-$125.16M-$113.78M-$99.94M-$43.67M-$54.76M-$45.69M-$27.59M-$15.58M
Net income-$44.55M-$113.29M-$123.41M-$116.16M-$101.36M-$43.83M-$54.57M-$50.38M-$29.74M-$20.90M
Research & developmentUnavailableUnavailable$60.24M$46.61M$38.67M$41.33M$37.30M$20.86M$13.26M$7.15M
Weighted-average diluted sharesshares 32.00Mshares 31.20Mshares 30.53Mshares 29.92Mshares 29.33Mshares 27.75Mshares 25.27MUnavailableUnavailableUnavailable
Pretax income-$43.60M-$112.72M-$122.66M-$115.89M-$100.99M-$43.60M-$54.50M-$50.33M-$29.74M-$20.90M
Income tax expense$953.00K$565.00K$750.00K$269.00K$367.00K$229.00K$65.00K$44.00K$0$0
Diluted EPS$-1.39$-3.63$-4.04$-3.88$-3.46$-1.58$-2.16UnavailableUnavailableUnavailable
Selling, general & administrative$492.55M$418.56M$385.64M$322.20M$274.84M$197.23M$179.52M$133.31M$85.25M$51.62M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

iRhythm Holdings, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$236.01M$419.60M$36.17M$78.83M$127.56M$88.63M$20.46M$20.02M$8.67M$51.64M
Total assets$1.02B$931.45M$433.14M$448.22M$462.97M$511.74M$306.21M$117.52M$133.38M$138.16M
Current assets$702.76M$645.82M$230.81M$288.77M$305.52M$377.82M$172.79M$104.30M$119.76M$118.61M
Total liabilities$867.30M$840.54M$223.05M$208.41M$183.45M$170.13M$170.80M$65.39M$54.04M$45.59M
Current liabilities$151.89M$110.92M$107.37M$89.10M$87.85M$65.66M$52.07M$30.33M$21.39M$13.22M
Total equity incl. NCI$152.75M$90.91M$210.10M$239.81M$279.52M$341.61M$135.41M$52.14M$79.34M$93.04M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$21.63M$14.04M$13.97M$15.16M$10.27M$5.31M$4.04M$2.06M$1.68M$1.39M
Accounts receivable$75.71M$79.94M$61.48M$49.92M$46.43M$29.93M$23.87M$19.79M$13.13M$9.41M
Goodwill$862.00K$862.00K$862.00K$862.00K$862.00K$862.00K$862.00K$862.00K$862.00K$862.00K
Long-term debtUnavailableUnavailable$34.95M$34.94M$9.69M$21.34M$32.99M$34.90M$32.49M$32.23M
Accounts payable$2.26M$7.22M$5.54M$7.52M$10.51M$4.36M$8.24M$2.28M$2.40M$2.10M

Cash flow

iRhythm Holdings, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$80.86M$3.39M-$50.10M-$23.01M-$37.75M-$13.76M-$21.86M-$29.09M-$14.91M-$16.65M
Capital expenditures$46.34M$33.94M$40.42M$29.83M$28.07M$13.55M$20.46M$5.18M$3.56M$2.76M
Investing cash flow-$277.06M-$122.98M-$1.21M-$52.43M$105.26M-$132.39M-$89.27M$34.14M-$34.68M-$68.17M
Financing cash flow$12.61M$511.38M$8.82M$26.72M-$28.58M$214.32M$111.58M$6.30M$6.53M$111.25M
Net change in cash-$183.58M$391.78M-$42.66M-$48.73M$38.93M$68.17M$439.00K$11.35M-$43.06M$26.44M
Stock-based compensation$88.28M$75.98M$77.20M$57.74M$54.53M$41.52M$26.24M$16.33M$9.75M$1.87M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$0$25.00M$0$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$20.70M$20.70M$16.30M$13.40M$9.80M$6.90M$3.44M$2.27M$1.60M$568.00K

Derived

iRhythm Holdings, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow$34.52M-$30.55M-$90.52M-$52.84M-$65.82M-$27.31M-$42.32M-$34.27M-$18.47M-$19.41M
Gross margin70.6%68.9%67.3%68.5%66.2%73.5%75.5%73.7%71.5%67.4%
Operating margin-7.7%-19.5%-25.4%-27.7%-31.0%-16.5%-25.5%-31.0%-27.8%-24.3%
FCF margin4.6%-5.2%-18.4%-12.9%-20.4%-10.3%-19.7%-23.3%-18.6%-30.3%
SBC / revenue11.8%12.8%15.7%14.1%16.9%15.7%12.2%11.1%9.8%2.9%
Current ratio4.63x5.82x2.15x3.24x3.48x5.75x3.32x3.44x5.60x8.98x
Revenue YoY growth26.2%20.1%19.9%27.3%21.7%23.6%45.7%48.6%54.7%Unavailable
Net margin-6.0%-19.1%-25.0%-28.3%-31.4%-16.5%-25.4%-34.2%-30.0%-32.6%
R&D / revenueUnavailableUnavailableUnavailableUnavailable12.0%15.6%17.4%14.2%13.4%11.2%
CapEx / revenue6.2%5.7%8.2%7.3%8.7%5.1%9.5%3.5%3.6%4.3%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open IRTC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-19View SEC filing
10-Q · Filed 2025-10-30View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.