SequelSEC

Samsara Inc. IOT

Services-Computer Integrated Systems Design · CIK 0001642896 · Fiscal year ends 0130

Revenue
$1.62B
Fiscal year ended 2026-01-31
Operating income
-$52.58M
Fiscal year ended 2026-01-31
Free cash flow
$207.44M
Fiscal year ended 2026-01-31

Samsara Inc. (IOT) reported revenue of $1.62B and net income of -$9.12M for the fiscal year ended 2026-01-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Samsara Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Integrated Systems Design.

Income

Samsara Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-30
Revenue$1.62B$1.25B$937.38M$652.54M$428.34M$249.90M
Cost of revenue$376.55M$298.32M$247.03M$182.66M$124.48M$75.39M
Gross profit$1.24B$950.88M$690.35M$469.89M$303.86M$174.51M
Operating income-$52.58M-$189.97M-$323.35M-$259.46M-$353.85M-$209.48M
Net income-$9.12M-$154.91M-$286.73M-$247.42M-$355.02M-$210.21M
Research & development$344.59M$299.72M$258.58M$187.40M$205.12M$99.74M
Weighted-average diluted sharesshares 573.48Mshares 556.32Mshares 534.88Mshares 514.28Mshares 277.54Mshares 239.28M
Pretax income$906.00K-$150.41M-$283.38M-$243.84M-$353.85M-$210.12M
Income tax expense$10.02M$4.49M$3.34M$3.59M$1.17M$87.00K
Diluted EPS$-0.02$-0.28$-0.54$-0.48$-1.28$-0.92
Selling, general & administrative$950.07M$836.26M$681.69M$540.88M$451.05M$277.48M
General & administrative$266.29M$234.61M$195.04M$170.78M$159.84M$75.22M
Selling & marketing$683.78M$601.65M$486.65M$370.10M$291.21M$202.26M

Balance

Samsara Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-30
Cash & equivalents$318.79M$227.58M$135.54M$200.67M$921.22MUnavailable
Total assets$2.54B$2.02B$1.73B$1.62B$1.57BUnavailable
Current assets$1.51B$1.21B$886.96M$957.54M$1.10BUnavailable
Total liabilities$1.12B$955.11M$819.70M$678.99M$578.98MUnavailable
Current liabilities$917.04M$761.35M$591.82M$442.16M$338.28MUnavailable
Total equity incl. NCI$1.42B$1.07B$915.15M$938.02M$988.95M-$532.80M
Temporary (mezzanine) equityUnavailableUnavailable$0$0$0$949.07M
Inventory$48.19M$38.91M$22.24M$40.57M$33.07MUnavailable
Accounts receivable$321.44M$234.02M$161.83M$122.87M$81.99MUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$47.68M$64.02M$46.28M$30.14M$54.70MUnavailable

Cash flow

Samsara Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-30
Operating cash flow$236.21M$131.66M-$11.82M-$103.02M-$171.48M-$171.77M
Capital expenditures$28.77M$20.18M$10.95M$33.24M$19.35M$32.10M
Investing cash flow-$189.53M-$66.62M-$78.69M-$631.85M-$20.04M-$32.20M
Financing cash flow$29.93M$27.10M$21.00M$14.21M$701.64M$401.97M
Net change in cash$79.05M$91.06M-$69.03M-$720.54M$510.00M$198.00M
Stock-based compensation$314.98M$277.87M$237.08M$177.47M$228.72M$25.56M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailable$0$0$5.00K$61.00K
Depreciation & amortization$24.05M$20.65M$15.53M$11.77M$10.39M$10.74M

Derived

Samsara Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-01-312025-02-012024-02-032023-01-282022-01-292021-01-30
Free cash flow$207.44M$111.48M-$22.77M-$136.26M-$190.83M-$203.87M
Gross margin76.7%76.1%73.6%72.0%70.9%69.8%
Operating margin-3.2%-15.2%-34.5%-39.8%-82.6%-83.8%
FCF margin12.8%8.9%-2.4%-20.9%-44.6%-81.6%
SBC / revenue19.5%22.2%25.3%27.2%53.4%10.2%
Current ratio1.64x1.59x1.50x2.17x3.25xUnavailable
Revenue YoY growth29.6%33.3%43.7%52.3%71.4%Unavailable
Net margin-0.6%-12.4%-30.6%-37.9%-82.9%-84.1%
R&D / revenue21.3%24.0%27.6%28.7%47.9%39.9%
CapEx / revenue1.8%1.6%1.2%5.1%4.5%12.8%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate1106.3%UnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open IOT in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-09-08View SEC filing
10-Q · Filed 2026-06-09View SEC filing
10-K · Filed 2026-03-16View SEC filing
10-Q · Filed 2025-12-09View SEC filing
10-Q · Filed 2025-09-09View SEC filing
10-Q · Filed 2025-06-10View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.