SequelSEC

HAEMONETICS CORP HAE

Surgical & Medical Instruments & Apparatus · CIK 0000313143 · Fiscal year ends 0403

Revenue
$1.35B
Fiscal year ended 2026-06-27
Operating income
$160.32M
Fiscal year ended 2026-06-27
Free cash flow
$291.22M
Fiscal year ended 2026-06-27

Valuation, from the filing

Public float$2.23BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-09-27
Float per share$48.99Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income22.9×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue1.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity2.8×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-09-27, not today, and each multiple below it uses the figures for the fiscal year ending 2026-03-28 — the year that filing covered.

Valuation over time

22.9× earnings today, against a median of 51.7× across 9 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-09-27$2.23B22.9×
2024-09-28$3.98B23.8×
2023-09-30$4.51B38.4×
2022-10-01$3.73B32.3×
2021-10-02$3.66B84.3×
2020-09-26$4.38B55.1×
2019-09-28$6.24B81.5×
2018-09-29$5.89B107.0×
2017-09-30$2.35B51.7×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Surgical & Medical Instruments & Apparatus filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
FCF margin19.5%93th
Operating margin11.7%83th
Revenue YoY growth-2.0%19th
Net margin7.3%79th
Long-term debt / equity1.53x79th
R&D / revenue4.5%23th
SBC / revenue2.5%28th
Effective tax rate24.0%68th
Gross margin59.0%44th
CapEx / revenue2.5%45th
Current ratio2.95x53th

HAEMONETICS CORP (HAE) reported revenue of $1.35B and net income of $96.29M for the fiscal year ended 2026-06-27. This page shows 1 annual period of income statement, balance sheet and cash flow figures normalized from HAEMONETICS CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

HAEMONETICS CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-27
Revenue$1.35B
Cost of revenue$553.87M
Gross profit$798.14M
Operating income$160.32M
Net income$96.29M
Research & development$59.70M
Weighted-average diluted sharesUnavailable
Pretax income$130.44M
Income tax expense$34.15M
Diluted EPSUnavailable
Selling, general & administrative$450.64M
General & administrativeUnavailable
Selling & marketingUnavailable

Balance

HAEMONETICS CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-27
Cash & equivalents$223.38M
Total assets$2.37B
Current assets$810.83M
Total liabilitiesUnavailable
Current liabilities$263.24M
Total equity incl. NCI$837.10M
Temporary (mezzanine) equityUnavailable
Inventory$306.74M
Accounts receivable$216.07M
Goodwill$656.88M
Long-term debt$1.17B
Accounts payable$56.34M

Cash flow

HAEMONETICS CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-27
Operating cash flow$328.15M
Capital expenditures$36.93M
Investing cash flow-$168.78M
Financing cash flow-$227.55M
Net change in cash-$69.51M
Stock-based compensation$33.83M
Common dividends paidUnavailable
Common share repurchasesUnavailable
Depreciation & amortization$110.07M

Derived

HAEMONETICS CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-27
Free cash flow$291.22M
Gross margin59.0%
Operating margin11.9%
FCF margin21.5%
SBC / revenue2.5%
Current ratio3.08x
Revenue YoY growth0.4%
Net margin7.1%
R&D / revenue4.4%
CapEx / revenue2.7%
Long-term debt / equity1.40x
Effective tax rate26.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open HAE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-06View SEC filing
10-K · Filed 2026-05-20View SEC filing
10-Q · Filed 2026-02-05View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-07View SEC filing
10-K · Filed 2025-05-21View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.