SequelSEC

ZoomInfo Technologies Inc. GTM

Services-Prepackaged Software · CIK 0001794515 · Fiscal year ends 1231

Revenue
$1.25B
Fiscal year ended 2025-12-31
Operating income
$225.70M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

Valuation, from the filing

Public float$2.90BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$9.50Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / net income23.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / revenue2.3×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity1.9×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

Valuation over time

23.3× earnings today, against a median of 81.1× across 5 years on record. Below its own history.

Float measuredPublic floatFloat / net income
2025-06-30$2.90B23.3×
2024-06-28$3.70B127.1×
2023-06-30$8.70B81.1×
2022-06-30$9.20B145.6×
2021-06-30$6.30B53.9×

Each float is paired with the fiscal year the filing that stated it covers. Only years where the company reported positive net income appear, because a multiple against a loss is not a multiple.

How this compares in its industry

Percentile among the Services-Prepackaged Software filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Gross margin84.0%90th
Operating margin18.1%86th
Effective tax rate36.1%85th
Current ratio0.72x21th
Net margin9.9%78th
Long-term debt / equity0.87x74th
R&D / revenue14.6%26th
Revenue YoY growth2.9%34th
SBC / revenue9.3%42th

ZoomInfo Technologies Inc. (GTM) reported revenue of $1.25B and net income of $124.20M for the fiscal year ended 2025-12-31. This page shows 8 annual periods of income statement, balance sheet and cash flow figures normalized from ZoomInfo Technologies Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Prepackaged Software.

Income

ZoomInfo Technologies Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Revenue$1.25B$1.21B$1.24B$1.10B$747.20M$476.20M$293.30M$144.30M
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profit$1.05B$1.02B$1.06B$909.30M$610.50M$368.70M$224.70M$106.50M
Operating income$225.70M$97.40M$259.50M$175.80M$113.30M$37.10M$36.10M$26.60M
Net income$124.20M$29.10M$107.30M$63.20M$116.80M-$4.00M$0$0
Research & development$182.00M$196.10M$191.50M$207.10M$119.70M$51.40M$30.10M$6.10M
Weighted-average diluted sharesshares 324.01Mshares 362.19Mshares 397.48Mshares 403.39MUnavailableUnavailableUnavailableUnavailable
Pretax income$194.30M$31.30M$388.80M$194.60M$101.00M-$31.70M-$84.50M-$31.50M
Income tax expense$70.10M$2.20M$281.50M$131.40M$6.10M$4.70M-$6.50M-$2.90M
Diluted EPS$0.38$0.08$0.27$0.16$0.43$-0.11UnavailableUnavailable
Selling, general & administrative$621.30M$709.40M$588.10M$504.40M$333.50M$247.70M$125.30M$63.20M
General & administrative$206.70M$295.30M$179.60M$125.10M$92.40M$62.80M$35.10M$20.80M
Selling & marketing$414.60M$414.10M$408.50M$379.30M$241.10M$184.90M$90.20M$42.40M

Balance

ZoomInfo Technologies Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Cash & equivalents$175.90M$139.90M$447.10M$418.00M$308.30M$269.80M$41.40MUnavailable
Total assets$6.44B$6.47B$6.87B$7.14B$6.85B$2.33B$1.56BUnavailable
Current assets$454.00M$451.00M$864.30M$832.00M$545.70M$439.50M$148.20MUnavailable
Total liabilities$4.93B$4.77B$4.75B$4.86B$4.86B$1.39B$1.58BUnavailable
Current liabilities$632.90M$652.10M$638.40M$572.70M$507.60M$320.80M$241.70MUnavailable
Total equity incl. NCI$1.51B$1.69B$2.12B$2.27B$2.00B$939.60M-$213.80M-$119.10M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailable$0$200.20MUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$225.60M$246.10M$272.00M$222.90M$187.00M$121.20M$86.90MUnavailable
Goodwill$1.69B$1.69B$1.69B$1.69B$1.58B$1.00B$966.80M$445.70M
Long-term debt$1.32B$1.22B$1.23B$1.24B$1.23B$744.90M$1.19BUnavailable
Accounts payable$31.30M$16.60M$34.40M$35.60M$15.90M$8.60M$7.90MUnavailable

Cash flow

ZoomInfo Technologies Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Operating cash flow$465.40M$369.40M$434.90M$417.00M$299.40M$169.60M$44.40M$43.80M
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$80.80M$13.40M$24.40M-$281.10M-$695.80M-$113.30M-$736.70M-$13.10M
Financing cash flow-$347.90M-$690.00M-$427.20M-$25.90M$439.50M$172.20M$725.80M-$29.90M
Net change in cash$36.70M-$307.20M$32.10M$110.00M$43.10M$228.50M$33.50M$800.00K
Stock-based compensation$116.20M$138.00M$167.60M$192.30M$93.00M$121.60M$25.10M$32.70M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchases$411.10M$565.60M$400.10M$0$0UnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

ZoomInfo Technologies Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin84.0%84.4%85.6%82.8%81.7%77.4%76.6%73.8%
Operating margin18.1%8.0%20.9%16.0%15.2%7.8%12.3%18.4%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue9.3%11.4%13.5%17.5%12.4%25.5%8.6%22.7%
Current ratio0.72x0.69x1.35x1.45x1.08x1.37x0.61xUnavailable
Revenue YoY growth2.9%-2.0%12.9%46.9%56.9%62.4%103.3%Unavailable
Net margin9.9%2.4%8.7%5.8%15.6%-0.8%0.0%0.0%
R&D / revenue14.6%16.1%15.4%18.9%16.0%10.8%10.3%4.2%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equity0.87xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate36.1%7.0%72.4%67.5%6.0%UnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GTM in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-05View SEC filing
10-Q · Filed 2026-05-11View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-03View SEC filing
10-Q · Filed 2025-08-04View SEC filing
10-Q · Filed 2025-05-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.