SequelSEC

GLAUKOS Corp GKOS

Surgical & Medical Instruments & Apparatus · CIK 0001192448 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$211.03M
Fiscal year ended 2026-09-30
Operating income
$828.00K
Fiscal year ended 2026-09-30
Free cash flow
$36.49M
Fiscal year ended 2026-09-30

Valuation, from the filing

Public float$5.91BMarket value of stock held by non-affiliates, as stated on the cover page for 2025-06-30
Float per share$101.81Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue11.7×A lower bound on the multiple, because affiliate holdings are excluded.
Float / equity9.0×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-06-30, not today, and each multiple below it uses the figures for the fiscal year ending 2025-12-31 — the year that filing covered.

How this compares in its industry

Percentile among the Surgical & Medical Instruments & Apparatus filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Revenue YoY growth32.3%76th
Current ratio4.69x72th
CapEx / revenue1.5%34th
SBC / revenue12.5%63th
Gross margin55.7%38th
Net margin-37.0%42th
Operating margin-39.3%42th
FCF margin-4.4%54th

GLAUKOS Corp (GKOS) reported revenue of $211.03M and net income of $2.02M for the fiscal year ended 2026-09-30. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from GLAUKOS Corp’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Surgical & Medical Instruments & Apparatus.

Income

GLAUKOS Corp income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Revenue$211.03M$185.61M$150.57M$143.12M$133.54M$124.12M$106.66M$105.50M$96.67M$95.69M
Cost of revenue$31.16M$34.02M$33.34M$31.77M$28.83M$26.90M$24.32M$28.64M$22.58M$22.55M
Gross profit$179.87M$151.59M$117.23M-$1.52M$104.71M$97.22M$82.35M$76.86M$74.09M$73.14M
Operating income$828.00K-$17.27M-$19.86M-$139.87M-$16.36M-$22.69M-$20.68M-$28.67M-$24.66M-$29.97M
Net income$2.02M-$18.38M-$19.78M-$133.66M-$16.23M-$19.66M-$18.15M-$33.58M-$21.41M-$50.54M
Research & development$30.95MUnavailableUnavailableUnavailable$26.86MUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 61.20Mshares 58.82Mshares 58.02MUnavailableshares 57.40Mshares 57.20Mshares 56.64MUnavailableshares 55.04Mshares 50.72M
Pretax income$2.32M-$17.72M-$19.30M-$139.82M-$16.00M-$19.41M-$17.82M-$33.69M-$21.23M-$50.21M
Income tax expense$303.00K$656.00K$484.00K-$6.16M$234.00K$248.00K$326.00K-$114.00K$177.00K$331.00K
Diluted EPS$0.03$-0.31$-0.34Unavailable$-0.28$-0.34$-0.32Unavailable$-0.39$-1.00
Selling, general & administrative$130.94M$116.06M$92.94M$94.70M$83.00M$83.38M$70.67M$69.00M$64.00M$66.19M
General & administrative$75.70MUnavailableUnavailableUnavailable$42.79MUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketing$55.24MUnavailableUnavailableUnavailable$40.21MUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

GLAUKOS Corp balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Cash & equivalents$162.33M$114.48M$104.25M$90.81M$98.25M$100.81M$114.25M$169.63M$100.14M$68.08M
Total assets$979.53M$920.52M$893.33M$893.49M$999.38M$986.96M$966.18M$974.76M$926.54M$919.68M
Current assets$579.65M$515.78M$485.75M$474.98M$454.77M$436.06M$444.54M$449.79M$397.28M$383.78M
Total liabilities$262.26M$238.04M$222.40M$237.33M$229.84M$221.85M$202.22M$207.82M$258.03M$254.52M
Current liabilities$126.73M$102.33M$89.42M$101.28M$87.52M$79.14M$68.53M$75.12M$71.68M$70.08M
Total equity incl. NCI$717.27M$682.49M$670.93M$656.16M$769.54M$765.11M$763.96M$766.93M$668.51M$665.16M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$61.03M$59.31M$62.38M$63.56M$63.86M$64.62M$59.46M$57.68M$59.90M$56.48M
Accounts receivable$150.00M$138.90M$119.69M$108.61M$98.68M$82.98M$71.53M$60.74M$56.41M$51.22M
Goodwill$66.71M$66.71M$66.71M$66.71M$66.71M$66.71M$66.13M$66.13M$66.13M$66.13M
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$24.41M$19.14M$19.15M$24.62M$19.88M$13.68M$15.82M$13.03M$11.10M$11.56M

Cash flow

GLAUKOS Corp cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Operating cash flow$38.57M$14.82M-$12.53M$6.84M-$10.09M$6.98M-$18.52M$507.00K-$9.59M-$18.37M
Capital expenditures$2.08M$2.74M$3.96M$2.91M$1.64M$1.18M$1.94M$1.73M$1.45M$2.15M
Investing cash flow-$5.54M-$5.31M$10.50M-$15.89M-$3.99M-$20.78M-$36.95M$11.79M$30.56M$34.86M
Financing cash flow$14.68M$991.00K$15.77M$2.43M$5.26M$2.24M$1.95M$60.11M$9.67M$8.59M
Net change in cash$47.84M$9.52M$13.44M-$7.43M-$2.57M-$14.34M-$55.37M$69.48M$32.07M$24.46M
Stock-based compensation$17.77M$28.86M$19.14M$17.30M$14.91M$18.02M$12.99M$13.31M$14.42M$11.31M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$8.95M$8.87M$11.80M$12.16M$9.13M$8.57M$8.23M$8.74M$9.00M$9.00M

Derived

GLAUKOS Corp derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-09-302026-06-302026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-30
Free cash flow$36.49M$12.08M-$16.48M$3.93M-$11.72M$5.80M-$20.46M-$1.23M-$11.04M-$20.52M
Gross margin85.2%81.7%77.9%-1.1%78.4%78.3%77.2%72.9%76.6%76.4%
Operating margin0.4%-9.3%-13.2%-97.7%-12.3%-18.3%-19.4%-27.2%-25.5%-31.3%
FCF margin17.3%6.5%-10.9%2.7%-8.8%4.7%-19.2%-1.2%-11.4%-21.4%
SBC / revenue8.4%15.6%12.7%12.1%11.2%14.5%12.2%12.6%14.9%11.8%
Current ratio4.57x5.04x5.43x4.69x5.20x5.51x6.49x5.99x5.54x5.48x
Revenue YoY growth58.0%49.5%41.2%35.7%38.1%29.7%24.6%28.1%23.9%19.0%
Net margin1.0%-9.9%-13.1%-93.4%-12.2%-15.8%-17.0%-31.8%-22.1%-52.8%
R&D / revenue14.7%UnavailableUnavailableUnavailable20.1%UnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue1.0%1.5%2.6%2.0%1.2%0.9%1.8%1.6%1.5%2.2%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate13.1%UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open GKOS in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-10-28View SEC filing
10-Q · Filed 2026-07-29View SEC filing
10-Q · Filed 2026-04-30View SEC filing
10-K · Filed 2026-02-23View SEC filing
10-Q · Filed 2025-10-31View SEC filing
10-Q · Filed 2025-08-04View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.