SequelSEC

FLYWHEEL ADVANCED TECHNOLOGY, INC. FWFW

Services-Miscellaneous Business Services · CIK 0001492617 · Fiscal year ends 0930

AnnualQuarterlyTTM
Revenue
$1.34M
Fiscal year ended 2024-03-31
Operating income
-$45.84K
Fiscal year ended 2024-03-31
Free cash flow
$254.78K
Fiscal year ended 2024-03-31

FLYWHEEL ADVANCED TECHNOLOGY, INC. (FWFW) reported revenue of $1.34M and net income of -$68.33K for the fiscal year ended 2024-03-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from FLYWHEEL ADVANCED TECHNOLOGY, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Miscellaneous Business Services.

Income

FLYWHEEL ADVANCED TECHNOLOGY, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-12-312023-09-302023-06-302023-03-312020-09-30
Revenue$1.34M$625.81K$831.85K$579.69K$36.41KUnavailable
Cost of revenue$657.73K$414.38K$427.85K$444.82K$88.83KUnavailable
Gross profit$686.41K$211.43K$404.00K$134.87K-$52.42KUnavailable
Operating income-$45.84K-$169.29K-$73.46K-$115.48K-$1.34MUnavailable
Net income-$68.33K-$88.31K$497.83K-$235.49K-$1.32MUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 29.66Mshares 29.66MUnavailableshares 27.94Mshares 18.32MUnavailable
Pretax income-$45.84K-$169.29K-$73.46K-$115.48K-$1.34MUnavailable
Income tax expense-$66.93K$8.60K$52.63K-$25.72K-$24.49KUnavailable
Diluted EPS$0.00$0.00Unavailable$-0.01$-0.07Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailable$1.28MUnavailable
General & administrative$1.24K$1.15K$1.06K$2.59K$1.27MUnavailable
Selling & marketing$15.77K$22.28K$22.89K$25.91K$8.76KUnavailable

Balance

FLYWHEEL ADVANCED TECHNOLOGY, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-12-312023-09-302023-06-302023-03-312020-09-30
Cash & equivalents$439.52K$316.37K$621.00K$712.96K$504.12K$0
Total assets$4.62M$4.59M$4.62M$4.04M$4.22M$0
Current assets$2.64M$2.58M$4.62M$2.13M$2.31MUnavailable
Total liabilities$1.92M$1.82M$1.77M$1.68M$2.64M$22.67K
Current liabilities$1.47M$1.34M$1.77M$1.17M$2.10M$22.67K
Total equity incl. NCI$2.70M$2.77M$2.85M$2.36M$1.58M-$22.67K
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.61M$1.73M$1.43M$840.97K$1.25MUnavailable
Goodwill$1.84M$1.84M$1.84M$1.85M$1.85MUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$128.24K$30.48K$78.06K$138.01K$128.64KUnavailable

Cash flow

FLYWHEEL ADVANCED TECHNOLOGY, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-12-312023-09-302023-06-302023-03-312020-09-30
Operating cash flow$257.03K-$355.94K-$115.63K$90.88KUnavailableUnavailable
Capital expenditures$2.25K$5.18KUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$2.12K-$5.18K$0$238UnavailableUnavailable
Financing cash flow-$129.96K$54.07K$24.08K$117.78KUnavailableUnavailable
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$30.42K$31.39K$53.51K$12.98K$8.12KUnavailable

Derived

FLYWHEEL ADVANCED TECHNOLOGY, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2024-03-312023-12-312023-09-302023-06-302023-03-312020-09-30
Free cash flow$254.78K-$361.12KUnavailableUnavailableUnavailableUnavailable
Gross margin51.1%33.8%48.6%23.3%-144.0%Unavailable
Operating marginUnavailableUnavailableUnavailableUnavailable-3690.8%Unavailable
FCF margin19.0%-57.7%UnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio1.79x1.92x2.61x1.82x1.10xUnavailable
Revenue YoY growth3591.7%UnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FWFW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-14View SEC filing
10-Q · Filed 2026-02-13View SEC filing
10-K · Filed 2026-01-13View SEC filing
10-Q · Filed 2025-08-12View SEC filing
10-Q · Filed 2025-05-09View SEC filing

Companies in the same industry

APGH ASPS DFIN HAFG JOCM KRFG MRCL

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.