SequelSEC

King Resources, Inc. KRFG

Services-Miscellaneous Business Services · CIK 0000774415 · Fiscal year ends 0331

Revenue
$830.66K
Fiscal year ended 2026-03-31
Operating income
-$2.18M
Fiscal year ended 2026-03-31
Free cash flow
-$166.11K
Fiscal year ended 2026-03-31

Valuation, from the filing

Public float$382.17KMarket value of stock held by non-affiliates, as stated on the cover page for 2025-09-30
Float per share$0.04Float divided by shares outstanding in the same filing. A floor under the share price on that date, not the price itself.
Float / revenue0.5×A lower bound on the multiple, because affiliate holdings are excluded.

Every figure here is drawn from the 10-K cover page and the statements behind it, so each one traces to a filing. Public float counts only stock held by non-affiliates, which makes these floors rather than estimates: a high multiple is conclusive, a low one may mean cheap or may mean closely held. The float was measured on 2025-09-30, not today, and each multiple below it uses the figures for the fiscal year ending 2026-03-31 — the year that filing covered.

How this compares in its industry

Percentile among the Services-Miscellaneous Business Services filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.19x17th
Gross margin12.6%20th
Net margin-262.9%20th
Revenue YoY growth979.9%80th
Operating margin-262.9%25th

King Resources, Inc. (KRFG) reported revenue of $830.66K and net income of -$2.18M for the fiscal year ended 2026-03-31. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from King Resources, Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Miscellaneous Business Services.

Income

King Resources, Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-31
Revenue$830.66K$76.92K$70.30K$198.82K$385.41K$77.39K
Cost of revenue$726.07K$46.15K$42.18K$70.28K$68.05K$40.56K
Gross profit$104.59K$30.77K$28.12K$128.54K$317.36K$36.83K
Operating income-$2.18M-$572.74K-$609.91K-$1.02M-$60.17K-$136.84K
Net income-$2.18M$1.95M-$1.51M-$1.32M-$60.17K-$133.33K
Research & development$0$134.00K$142.35K$259.50K$59.38K$94.97K
Weighted-average diluted sharesshares 22.09MUnavailableshares 8.50Bshares 8.31Bshares 7.81Bshares 7.81B
Pretax income-$2.18M$1.95M-$1.51M-$1.32MUnavailableUnavailable
Income tax expense$0$0$0$0$0$0
Diluted EPS$-0.10$3.23$0.00$0.00$0.00$0.00
Selling, general & administrative$4.13M$651.12K$495.68K$885.50K$318.14K$78.71K
General & administrative$2.13M$515.60K$312.25K$529.58K$317.23K$78.71K
Selling & marketing$1.99M$135.52K$183.43K$355.92K$915$0

Balance

King Resources, Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-31
Cash & equivalents$8.79K$2.42K$1.56K$4.91K$14.86K$42.46K
Total assets$280.22K$3.92K$132.88K$1.09M$188.08K$160.64K
Current assets$271.83K$2.42K$119.87K$541.46K$91.27K$107.49K
Total liabilities$1.47M$956.95K$3.17M$2.72M$1.92M$1.84M
Current liabilities$1.47M$956.95K$3.17M$2.72M$1.89M$1.84M
Total equity incl. NCI-$1.19M-$953.03K-$3.03M-$1.63M-$1.73M-$1.68M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailable$0Unavailable$0$17.62K$8.42K
Accounts receivable$246.50K$0$0$19.08K$0$0
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$292.62K$0$57.62K$0$0Unavailable

Cash flow

King Resources, Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-31
Operating cash flow-$156.68K-$85.56K-$284.79K-$180.81K$86.11K-$187.11K
Capital expenditures$9.44K$0UnavailableUnavailable$5.54K$0
Investing cash flow-$9.44K-$3.16K$0-$2.22K-$8.09K-$13.10K
Financing cash flow$169.98K$103.04K$286.34K$165.55K-$103.65K$220.42K
Net change in cash$6.37K$861-$3.36K-$9.95K-$27.60K$24.86K
Stock-based compensation$1.95M$0UnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$1.06K$1.30K$2.59KUnavailableUnavailableUnavailable

Derived

King Resources, Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-03-312024-03-312023-03-312022-03-312021-03-31
Free cash flow-$166.11K-$85.56KUnavailableUnavailableUnavailable-$187.11K
Gross margin12.6%40.0%40.0%64.7%82.3%47.6%
Operating margin-262.9%-744.6%-867.6%-511.3%-15.6%-176.8%
FCF margin-20.0%-111.2%UnavailableUnavailableUnavailable-241.8%
SBC / revenue234.7%0.0%UnavailableUnavailableUnavailableUnavailable
Current ratio0.19x0.00x0.04x0.20x0.05x0.06x
Revenue YoY growth979.9%9.4%-64.6%-48.4%398.0%Unavailable
Net margin-262.9%2532.6%-2144.5%-661.7%-15.6%-172.3%
R&D / revenue0.0%174.2%202.5%130.5%15.4%122.7%
CapEx / revenue1.1%0.0%UnavailableUnavailableUnavailable0.0%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable0.0%UnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open KRFG in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-13View SEC filing
10-K/A · Filed 2026-07-23View SEC filing
10-K · Filed 2026-07-14View SEC filing
10-Q · Filed 2026-02-23View SEC filing
10-Q · Filed 2025-11-19View SEC filing
10-Q · Filed 2025-08-19View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.