SequelSEC

Fusemachines Inc. FUSE

Services-Computer Integrated Systems Design · CIK 0002033383 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$1.79M
Fiscal year ended 2026-06-30
Operating income
-$2.69M
Fiscal year ended 2026-06-30
Free cash flow
-$1.29M
Fiscal year ended 2026-06-30

How this compares in its industry

Percentile among the Services-Computer Integrated Systems Design filers on this site, highest value first. A high percentile means a large figure, which is good for a margin and not for leverage — the ranking says where the company sits, not whether that is where it should be.

MeasureReportedPercentile
Current ratio0.31x5th
Revenue YoY growth-12.5%11th
Operating margin-77.2%30th
SBC / revenue3.0%35th
CapEx / revenue0.7%36th
Gross margin55.8%63th
FCF margin-72.4%39th
R&D / revenue9.3%44th
Net margin-12.0%50th

Fusemachines Inc. (FUSE) reported revenue of $1.79M for the fiscal year ended 2026-06-30. This page shows 6 annual periods of income statement, balance sheet and cash flow figures normalized from Fusemachines Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Services-Computer Integrated Systems Design.

Income

Fusemachines Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-31
Revenue$1.79M$1.88M$3.73M$2.03M$1.95MUnavailable
Cost of revenue$831.00K$931.00K$1.72M$828.00K$864.00KUnavailable
Gross profit$963.00K$948.00K$2.01M$1.21M$1.09MUnavailable
Operating income-$2.69M-$3.04M-$3.78M-$852.00K-$1.32MUnavailable
Net incomeUnavailableUnavailableUnavailable-$203.87K-$2.06MUnavailable
Research & development$292.00K$298.00K$396.00K$159.00K$165.00KUnavailable
Weighted-average diluted sharesshares 28.97Mshares 28.94MUnavailableshares 7.27Mshares 7.27MUnavailable
Pretax income-$2.85M-$868.00K$3.11M-$3.79M-$253.00KUnavailable
Income tax expense$0$4.00KUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.10$-0.03Unavailable$-0.52$-0.03Unavailable
Selling, general & administrative$3.36M$3.68M$5.40M$1.90M$2.24MUnavailable
General & administrative$2.98M$3.27M$4.68M$1.57M$1.93MUnavailable
Selling & marketing$383.00K$412.00K$724.00K$333.00K$308.00KUnavailable

Balance

Fusemachines Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-31
Cash & equivalents$368.00K$1.77M$4.22MUnavailableUnavailable$500.00K
Total assets$3.17M$4.94M$7.54MUnavailableUnavailable$5.55M
Current assets$1.99M$3.74M$6.25MUnavailableUnavailable$4.12M
Total liabilities$20.53M$19.98M$22.11MUnavailableUnavailable$29.85M
Current liabilities$18.74M$18.13M$20.05MUnavailableUnavailable$20.31M
Total equity incl. NCI-$17.35M-$15.03M-$14.58M-$27.83M-$24.10M-$24.30M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$1.13M$1.24M$1.26MUnavailableUnavailable$1.43M
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt$300.00K$300.00K$300.00KUnavailableUnavailable$6.72M
Accounts payable$5.17M$4.80M$5.01MUnavailableUnavailable$6.54M

Cash flow

Fusemachines Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-31
Operating cash flow-$1.29M-$2.22M-$5.38M$80.00K-$229.00KUnavailable
Capital expenditures$7.00K$20.00K$47.00K$5.00K$1.00KUnavailable
Investing cash flow-$59.00K-$56.00K-$105.00K-$36.00K-$24.00KUnavailable
Financing cash flow-$49.00K-$174.00K$9.24M$0$180.00KUnavailable
Net change in cash-$1.41M-$2.45M$3.75M$42.00K-$71.00KUnavailable
Stock-based compensation$472.00K$406.00K$113.00K$53.00K$65.00KUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$26.00K$24.00K$46.00K$25.00K$25.00KUnavailable

Derived

Fusemachines Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-06-302026-03-312025-12-312025-06-302025-03-312024-12-31
Free cash flow-$1.29M-$2.24M-$5.43M$75.00K-$230.00KUnavailable
Gross margin53.7%50.5%54.0%59.3%55.8%Unavailable
Operating margin-149.9%-161.5%-101.6%-41.9%-67.3%Unavailable
FCF margin-72.1%-119.4%-145.6%3.7%-11.8%Unavailable
SBC / revenue26.3%21.6%3.0%2.6%3.3%Unavailable
Current ratio0.11x0.21x0.31xUnavailableUnavailable0.20x
Revenue YoY growth-11.8%-3.8%UnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenue16.3%15.9%10.6%7.8%8.4%Unavailable
CapEx / revenue0.4%1.1%1.3%0.2%0.1%Unavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FUSE in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-07View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-27View SEC filing
10-Q · Filed 2025-11-28View SEC filing

Companies in the same industry

AGYS ASUR AUR BNAI CACI CREX CSPI DAIC FVN GDDY GRHI HCTI

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.