SequelSEC

FILANA THERAPEUTICS, INC. FLNA

Pharmaceutical Preparations · CIK 0001069530 · Fiscal year ends 1231

Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
-$95.39M
Fiscal year ended 2025-12-31
Free cash flow
-$32.83M
Fiscal year ended 2025-12-31

FILANA THERAPEUTICS, INC. (FLNA) reported net income of -$90.97M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from FILANA THERAPEUTICS, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Pharmaceutical Preparations.

Income

FILANA THERAPEUTICS, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
RevenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income-$95.39M-$141.45M-$105.96M-$80.02M-$32.87M-$6.45M-$4.96M-$6.66M-$11.95M-$14.96M
Net income-$90.97M-$24.34M-$97.22M-$76.25M-$32.38M-$6.33M-$4.63M-$6.56M-$11.91M-$14.85M
Research & development$26.59M$69.64M$89.42M$68.03M$24.81MUnavailableUnavailable$2.97M$7.62M$9.18M
Weighted-average diluted sharesshares 48.30Mshares 46.60Mshares 41.93Mshares 40.20MUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Pretax incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Income tax expense$0$0UnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-1.88$-1.46$-2.32$-1.90UnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrative$68.80M$71.81M$16.53M$11.99M$8.06M$3.74M$3.39M$3.69M$4.33M$5.78M
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

FILANA THERAPEUTICS, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$95.50M$128.57M$121.14M$201.02M$233.44M$93.51M$23.08M$19.81M$10.48M$16.62M
Total assets$118.36M$157.53M$151.66M$234.83M$266.78M$94.30M$23.49M$20.14M$10.83M$19.30M
Current assets$97.71M$136.53M$129.63M$211.23M$244.48M$93.99M$23.35M$20.04M$10.66M$19.07M
Total liabilities$43.95M$11.83M$14.20M$7.30M$12.87M$2.10M$1.39M$511.00K$1.13M$665.00K
Current liabilities$43.83M$11.75M$14.20M$7.06M$12.53M$1.86M$1.39M$511.00K$1.13M$665.00K
Total equity incl. NCI$74.40M$145.70M$137.47M$227.54M$253.92M$92.20M$22.10M$19.63M$9.70M$18.64M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payableUnavailableUnavailableUnavailable$4.02M$7.13M$911.00K$453.00K$294.00K$424.00K$303.00K

Cash flow

FILANA THERAPEUTICS, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow-$32.25M-$116.93M-$82.02M-$77.51M-$30.20M-$5.38M-$2.51M-$4.77M-$8.24M-$12.23M
Capital expenditures$581.00K$103.00K$414.00K$2.71M$22.21MUnavailable$18.00KUnavailableUnavailable$75.00K
Investing cash flow-$581.00K-$103.00K-$414.00K-$2.71M-$22.21M$360.00K-$18.00KUnavailable$2.10M-$2.17M
Financing cash flow-$239.00K$124.47M$2.56M$47.80M$192.34M$75.45M$5.81M$14.10MUnavailable-$284.00K
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable$9.33M-$6.14M-$14.68M
Stock-based compensation$19.58M$16.29M$4.59M$2.07M$1.76M$988.00K$1.30M$2.39M$2.97M$4.33M
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailable$22.00K$58.00K$69.00K$68.00K$58.00K

Derived

FILANA THERAPEUTICS, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flow-$32.83M-$117.03M-$82.44M-$80.23M-$52.41MUnavailable-$2.53MUnavailableUnavailable-$12.31M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio2.23x11.62x9.13x29.91x19.51x50.40x16.83x39.22x9.42x28.68x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open FLNA in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-12View SEC filing
10-Q · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-08View SEC filing
10-K · Filed 2025-03-03View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.