SequelSEC

EXELON CORP EXC

Electric & Other Services Combined · CIK 0001109357 · Fiscal year ends 1231

AnnualQuarterlyTTM
Revenue
$7.24B
Fiscal year ended 2026-03-31
Operating income
$1.60B
Fiscal year ended 2026-03-31
Free cash flow
-$634.00M
Fiscal year ended 2026-03-31

EXELON CORP (EXC) reported revenue of $7.24B for the fiscal year ended 2026-03-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from EXELON CORP’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Electric & Other Services Combined.

Income

EXELON CORP income by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Revenue$7.24B$5.41B$6.70B$5.43B$6.71B$5.47B$6.15B$5.36B$6.04B$5.37B
Cost of revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating income$1.60B$1.18B$1.50B$927.00M$1.54B$1.10B$1.20B$913.00M$1.11B$1.09B
Net incomeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 1.03Bshares 1.00Mshares 1.01Bshares 1.01Bshares 1.01Bshares 1.00Mshares 1.00Bshares 1.00Bshares 1.00Bshares 1.00M
Pretax income$1.12B$721.00M$1.03B$461.00M$1.08B$696.00M$757.00M$494.00M$721.00M$717.00M
Income tax expense$200.00M$127.00M$155.00M$70.00M$170.00M$49.00M$50.00M$46.00M$63.00M$100.00M
Diluted EPS$0.90Unavailable$0.86$0.39$0.90Unavailable$0.70$0.45$0.66Unavailable
Selling, general & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

EXELON CORP balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Cash & equivalents$713.00M$626.00M$1.53B$724.00M$1.00B$357.00M$616.00M$934.00M$720.00M$445.00M
Total assets$117.54B$116.57B$113.54B$111.15B$109.48B$107.78B$106.07B$105.11B$103.21B$101.86B
Current assets$9.00B$9.55B$9.23B$8.68B$8.80B$8.38B$8.02B$8.56B$8.21B$8.09B
Total liabilities$88.23B$87.77B$85.43B$83.53B$81.88B$80.86B$79.45B$78.96B$77.15B$76.10B
Current liabilities$9.59B$10.33B$9.82B$9.16B$8.10B$9.61B$7.38B$8.28B$7.98B$9.90B
Total equity incl. NCI$29.32B$28.80B$28.11B$27.62B$27.61B$26.92B$26.62B$26.15B$26.06B$25.76B
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
InventoryUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts receivable$3.11B$3.30B$2.90B$3.06B$3.00B$2.74B$2.54B$2.68B$2.55B$2.34B
Goodwill$6.63B$6.63B$6.63B$6.63B$6.63B$6.63B$6.63B$6.63B$6.63B$6.63B
Long-term debt$47.86B$47.41B$46.28B$45.53B$45.34B$42.95B$43.70B$43.04B$42.27B$39.69B
Accounts payableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Cash flow

EXELON CORP cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Operating cash flow$1.72B$1.24B$2.30B$1.51B$1.20B$1.43B$1.69B$1.46B$992.00M$1.41B
Capital expenditures$2.36B$2.43B$2.14B$2.01B$1.95B$1.94B$1.70B$1.70B$1.77B$1.87B
Investing cash flow-$2.36B-$2.42B-$2.14B-$2.02B-$1.94B-$1.93B-$1.65B-$1.70B-$1.77B-$1.86B
Financing cash flow$728.00M$284.00M$686.00M$178.00M$1.38B$208.00M-$344.00M$465.00M$982.00M$603.00M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensationUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Common dividends paid$430.00M$405.00M$404.00M$405.00M$403.00M$382.00M$381.00M$380.00M$381.00M$359.00M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$953.00M$924.00M$913.00M$901.00M$905.00M$913.00M$909.00M$894.00M$880.00M$890.00M

Derived

EXELON CORP derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2026-03-312025-12-312025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-31
Free cash flow-$634.00M-$1.19B$163.00M-$502.00M-$746.00M-$510.00M-$6.00M-$237.00M-$775.00M-$457.00M
Gross marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Operating margin22.2%21.9%22.4%17.1%22.9%20.1%19.4%17.0%18.4%20.3%
FCF margin-8.8%-22.0%2.4%-9.3%-11.1%-9.3%-0.1%-4.4%-12.8%-8.5%
SBC / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current ratio0.94x0.92x0.94x0.95x1.09x0.87x1.09x1.03x1.03x0.82x
Revenue YoY growth7.9%-1.1%9.0%1.2%11.1%1.9%2.9%11.3%8.6%15.0%
Net marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue32.6%45.0%31.9%37.1%29.0%35.4%27.5%31.7%29.2%34.8%
Long-term debt / equity1.63x1.65x1.65xUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate17.9%17.6%15.0%15.2%15.8%7.0%6.6%9.3%8.7%13.9%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EXC in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-05-06View SEC filing
10-K · Filed 2026-02-12View SEC filing
10-Q · Filed 2025-11-04View SEC filing
10-Q · Filed 2025-07-31View SEC filing
10-Q · Filed 2025-05-01View SEC filing
10-K · Filed 2025-02-12View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.