SequelSEC

EvoAir Holdings Inc. EVOH

Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip · CIK 0001700844 · Fiscal year ends 0831

Revenue
$284.67K
Fiscal year ended 2025-08-31
Operating income
-$14.99M
Fiscal year ended 2025-08-31
Free cash flow
-$1.18M
Fiscal year ended 2025-08-31

EvoAir Holdings Inc. (EVOH) reported revenue of $284.67K and net income of -$14.63M for the fiscal year ended 2025-08-31. This page shows 5 annual periods of income statement, balance sheet and cash flow figures normalized from EvoAir Holdings Inc.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip.

Income

EvoAir Holdings Inc. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-312024-08-312023-08-312022-08-312021-08-31
Revenue$284.67K$314.72K$388.04K$1.19M$774.80K
Cost of revenue$304.43K$323.04K$424.19K$952.23K$503.12K
Gross profit-$19.77K-$8.32K-$36.15K$238.39K$271.69K
Operating income-$14.99M-$26.32M-$6.13M-$4.62M-$1.14M
Net income-$14.63M-$25.88M-$6.06M-$5.23M-$1.08M
Research & developmentUnavailableUnavailableUnavailableUnavailableUnavailable
Weighted-average diluted sharesshares 26.83Mshares 25.68Mshares 25.51Mshares 62.18MUnavailable
Pretax income-$14.97M-$26.32M-$6.32M-$5.56M-$1.17M
Income tax expenseUnavailableUnavailableUnavailableUnavailableUnavailable
Diluted EPS$-0.55$-1.01$-0.24$-0.08Unavailable
Selling, general & administrative$14.97M$26.31M$6.10M$4.86M$1.41M
General & administrative$14.95M$26.25M$6.06M$4.81M$1.38M
Selling & marketing$22.05K$61.21K$33.53K$41.17K$31.66K

Balance

EvoAir Holdings Inc. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-312024-08-312023-08-312022-08-312021-08-31
Cash & equivalents$93.33K$152.98K$779.05K$152.30K$1.71M
Total assets$45.69M$53.28M$79.02M$83.11M$3.36M
Current assets$527.75K$790.75K$2.07M$1.69M$3.22M
Total liabilities$3.25M$1.80M$1.17M$1.27M$1.67M
Current liabilities$3.21M$1.68M$964.64K$892.00K$1.64M
Total equity incl. NCI$42.44M$51.48M$77.85M$81.84M$1.70M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$316.51K$460.05K$630.48K$619.00K$142.52K
Accounts receivable$56.24K$62.91K$44.13K$85.96K$127.80K
GoodwillUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$224.95K$154.85K$40.94K$40.94K$102.39K

Cash flow

EvoAir Holdings Inc. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-312024-08-312023-08-312022-08-312021-08-31
Operating cash flow-$1.16M-$939.78K-$1.67M-$1.54M-$2.00M
Capital expenditures$16.99K$146.27K$14.19K$561.32K$94.04K
Investing cash flow-$16.99K-$146.27K-$14.19K-$561.32K-$94.04K
Financing cash flow$1.17M$514.34K$2.39M$454.72K$3.29M
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$3.26MUnavailableUnavailableUnavailableUnavailable
Common dividends paidUnavailableUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortizationUnavailableUnavailableUnavailableUnavailableUnavailable

Derived

EvoAir Holdings Inc. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-08-312024-08-312023-08-312022-08-312021-08-31
Free cash flow-$1.18M-$1.09M-$1.69M-$2.10M-$2.10M
Gross margin-6.9%-2.6%-9.3%20.0%35.1%
Operating margin-5265.7%-8363.0%-1580.6%-387.8%-147.4%
FCF margin-413.0%-345.1%-435.2%-176.5%-270.4%
SBC / revenue1145.8%UnavailableUnavailableUnavailableUnavailable
Current ratio0.16x0.47x2.15x1.89x1.97x
Revenue YoY growth-9.5%-18.9%-67.4%53.7%Unavailable
Net margin-5138.3%-8222.8%-1561.2%-439.4%-140.0%
R&D / revenueUnavailableUnavailableUnavailableUnavailableUnavailable
CapEx / revenue6.0%46.5%3.7%47.1%12.1%
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailableUnavailableUnavailableUnavailableUnavailable

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open EVOH in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-07-10View SEC filing
10-Q · Filed 2026-04-10View SEC filing
10-Q · Filed 2026-01-13View SEC filing
10-K · Filed 2025-11-12View SEC filing
10-Q · Filed 2025-07-11View SEC filing
10-Q · Filed 2025-04-11View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.