SequelSEC

AirJoule Technologies Corp. AIRJW

Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip · CIK 0001855474 · Fiscal year ends 1231

Revenue
Unavailable
Fiscal year ended 2025-12-31
Operating income
-$13.59M
Fiscal year ended 2025-12-31
Free cash flow
-$5.65M
Fiscal year ended 2025-12-31

AirJoule Technologies Corp. (AIRJW) reported net income of -$9.04M for the fiscal year ended 2025-12-31. This page shows 4 annual periods of income statement, balance sheet and cash flow figures normalized from AirJoule Technologies Corp.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip.

Income

AirJoule Technologies Corp. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
RevenueUnavailableUnavailableUnavailableUnavailable
Cost of revenueUnavailableUnavailableUnavailableUnavailable
Gross profitUnavailableUnavailableUnavailableUnavailable
Operating income-$13.59M-$65.91M-$11.39M-$1.34M
Net income-$9.04M$215.70M-$11.38M$2.04M
Research & development$1.01M$2.02M$3.31MUnavailable
Weighted-average diluted sharesUnavailableUnavailableUnavailableUnavailable
Pretax income-$27.32M$296.95M-$11.38M$2.84M
Income tax expense-$18.28M$81.26M$1.76M$802.37K
Diluted EPSUnavailableUnavailableUnavailableUnavailable
Selling, general & administrative$12.57M$9.19M$8.08MUnavailable
General & administrative$12.49M$9.04M$7.54M$887.74K
Selling & marketing$79.33K$150.93K$540.00KUnavailable

Balance

AirJoule Technologies Corp. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Cash & equivalentsUnavailableUnavailable$59.17K$1.29M
Total assets$340.64M$369.85M$556.14K$295.97M
Current assets$23.81M$31.46M$502.77K$1.57M
Total liabilities$72.70M$117.74M$6.46M$11.86M
Current liabilities$2.26M$4.02M$6.43M$1.80M
Total equity incl. NCI$267.94M$252.11M-$5.90M$5.16M
Temporary (mezzanine) equityUnavailableUnavailable$114.13M$293.29M
InventoryUnavailableUnavailableUnavailableUnavailable
Accounts receivableUnavailableUnavailableUnavailableUnavailable
GoodwillUnavailableUnavailableUnavailableUnavailable
Long-term debtUnavailableUnavailableUnavailableUnavailable
Accounts payable$163.11K$79.20K$2.52M$267.30K

Cash flow

AirJoule Technologies Corp. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Operating cash flow-$5.63M-$24.26M-$5.10M-$1.72M
Capital expenditures$18.01K$19.06K$98.95KUnavailable
Investing cash flow-$17.77M-$10.02M$188.88M$167.55K
Financing cash flow$17.23M$61.93M$265.30KUnavailable
Net change in cashUnavailableUnavailableUnavailableUnavailable
Stock-based compensation$4.87M$1.32M$52.00K$516.00K
Common dividends paidUnavailableUnavailableUnavailableUnavailable
Common share repurchasesUnavailableUnavailable$188.13MUnavailable
Depreciation & amortization$9.84K$6.52K$4.34KUnavailable

Derived

AirJoule Technologies Corp. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-31
Free cash flow-$5.65M-$24.28M-$5.20MUnavailable
Gross marginUnavailableUnavailableUnavailableUnavailable
Operating marginUnavailableUnavailableUnavailableUnavailable
FCF marginUnavailableUnavailableUnavailableUnavailable
SBC / revenueUnavailableUnavailableUnavailableUnavailable
Current ratio10.52x7.83x0.08x0.87x
Revenue YoY growthUnavailableUnavailableUnavailableUnavailable
Net marginUnavailableUnavailableUnavailableUnavailable
R&D / revenueUnavailableUnavailableUnavailableUnavailable
CapEx / revenueUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailable
Effective tax rateUnavailable27.4%Unavailable28.2%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AIRJW in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-14View SEC filing
10-Q · Filed 2026-05-15View SEC filing
10-K · Filed 2026-03-31View SEC filing
10-Q · Filed 2025-11-14View SEC filing
10-Q · Filed 2025-08-14View SEC filing
10-Q · Filed 2025-05-13View SEC filing

Companies in the same industry

Reconciliation checks needing review

2 periods on this page do not reconcile under this site’s normalization. Read that as a limitation here before an observation about the company: the figures are the filer’s own, the filings linked above are authoritative, and a difference usually means the concepts this site selected do not match how this filer presents its statements. Nothing is adjusted to make a check pass.

balance equationreview2023-12-31

Difference 114128755 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.

balance equationreview2022-12-31

Difference 14351249 exceeds tolerance 1000000. Presentation or filing-vintage differences need review.