SequelSEC

AAON, INC. AAON

Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip · CIK 0000824142 · Fiscal year ends 1231

Revenue
$1.44B
Fiscal year ended 2025-12-31
Operating income
$146.25M
Fiscal year ended 2025-12-31
Free cash flow
Unavailable
Fiscal year ended 2025-12-31

AAON, INC. (AAON) reported revenue of $1.44B and net income of $107.59M for the fiscal year ended 2025-12-31. This page shows 10 annual periods of income statement, balance sheet and cash flow figures normalized from AAON, INC.’s SEC filings, each linked to the filing it came from. It is classified by the SEC under Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip.

Income

AAON, INC. income by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Revenue$1.44B$1.20B$1.17B$888.79M$534.52M$514.55M$469.33M$433.95M$405.23M$383.98M
Cost of revenue$1.06B$803.53M$769.50M$651.22M$396.69M$358.70M$349.91M$330.41M$281.58M$265.90M
Gross profit$385.72M$397.11M$399.02M$237.57M$137.83M$155.85M$119.42M$103.53M$123.65M$118.08M
Operating income$146.25M$209.12M$227.49M$126.76M$69.25M$101.84M$67.01M$55.35M$74.24M$79.59M
Net income$107.59M$168.56M$177.62M$100.38M$58.76M$79.01M$53.71M$42.33M$53.83M$53.38M
Research & development$58.20M$47.30M$43.70M$46.80M$16.60M$17.40M$14.80M$13.50M$13.00M$12.00M
Weighted-average diluted sharesshares 83.11Mshares 83.63Mshares 83.30Mshares 81.15Mshares 80.59Mshares 53.06Mshares 52.64Mshares 52.67Mshares 53.08Mshares 53.45M
Pretax income$128.75M$206.59M$223.15M$124.53M$69.18M$101.98M$67.03M$55.50M$74.62M$79.99M
Income tax expense$21.16M$38.03M$45.53M$24.16M$10.42M$22.97M$13.32M$13.17M$20.79M$26.62M
Diluted EPS$1.29$2.02$2.13$1.24$0.73$1.49$1.02$0.80$1.01$1.00
Selling, general & administrative$239.48M$188.01M$171.54M$110.82M$68.60M$60.49M$52.08M$48.19M$49.37M$38.51M
General & administrativeUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Selling & marketingUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable

Balance

AAON, INC. balance by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Cash & equivalents$13.00K$14.00K$287.00K$5.45M$2.86M$79.02M$26.80M$1.99M$21.46M$24.15M
Total assets$1.69B$1.18B$941.44M$813.90M$650.18M$449.01M$371.42M$307.99M$296.78M$256.53M
Current assets$869.18M$488.21M$408.95M$349.12M$218.08M$220.25M$187.55M$140.66M$153.73M$140.98M
Total liabilitiesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Current liabilities$330.86M$174.90M$126.75M$145.57M$86.77M$59.03M$56.03M$47.49M$50.06M$39.04M
Total equity incl. NCI$894.98M$824.58M$735.22M$560.71M$466.17M$350.86M$290.14M$249.44M$238.92M$208.41M
Temporary (mezzanine) equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Inventory$261.15M$187.42M$213.53M$198.94M$130.27M$82.22M$73.60M$77.61M$70.79M$47.35M
Accounts receivable$314.39M$147.43M$138.11M$127.16M$70.78M$47.39M$67.40M$54.08M$50.34M$43.00M
GoodwillUnavailableUnavailable$81.89M$81.89M$85.73M$3.23M$3.23M$3.23M$0Unavailable
Long-term debtUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Accounts payable$110.44M$44.64M$27.48M$45.51M$29.02M$12.45M$11.76M$10.62M$10.97M$7.10M

Cash flow

AAON, INC. cash flow by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Operating cash flow$534.00K$192.53M$158.90M$61.32M$61.18M$128.81M$97.92M$54.86M$57.99MUnavailable
Capital expendituresUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Investing cash flow-$192.42M-$213.08M-$109.31M-$76.21M-$158.72M-$61.27M-$37.05M-$34.64M-$31.05MUnavailable
Financing cash flow$186.61M$18.03M-$46.51M$17.36M$18.74M-$29.63M-$18.50M-$39.68M-$29.64MUnavailable
Net change in cashUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable-$19.46M-$2.70M$16.24M
Stock-based compensation$17.99M$16.73M$16.38M$13.70M$11.81M$11.34M$11.80M$7.86M$6.31M$4.36M
Common dividends paid$32.60M$26.10M$26.40M$22.90M$19.90M$19.80M$16.60M$16.70M$13.70M$12.70M
Common share repurchasesUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Depreciation & amortization$79.19M$62.74M$46.47M$35.11M$30.34M$25.63M$22.77M$17.66M$15.01M$13.04M

Derived

AAON, INC. derived by fiscal year, in US dollars, normalized from SEC filings.
Metric2025-12-312024-12-312023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-31
Free cash flowUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Gross margin26.7%33.1%34.1%26.7%25.8%30.3%25.4%23.9%30.5%30.8%
Operating margin10.1%17.4%19.5%14.3%13.0%19.8%14.3%12.8%18.3%20.7%
FCF marginUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
SBC / revenue1.2%1.4%1.4%1.5%2.2%2.2%2.5%1.8%1.6%1.1%
Current ratio2.63x2.79x3.23x2.40x2.51x3.73x3.35x2.96x3.07x3.61x
Revenue YoY growth20.1%2.7%31.5%66.3%3.9%9.6%8.2%7.1%5.5%Unavailable
Net margin7.5%14.0%15.2%11.3%11.0%15.4%11.4%9.8%13.3%13.9%
R&D / revenue4.0%3.9%3.7%5.3%3.1%3.4%3.2%3.1%3.2%3.1%
CapEx / revenueUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Long-term debt / equityUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailableUnavailable
Effective tax rate16.4%18.4%20.4%19.4%15.1%22.5%19.9%23.7%27.9%33.3%

Amounts are abbreviated; the exact reported value is carried in each cell. — means unavailable, not zero. Open AAON in the interactive workspace to inspect any figure back to its filing.

Source filings

10-Q · Filed 2026-08-10View SEC filing
10-Q · Filed 2026-05-07View SEC filing
10-K · Filed 2026-03-02View SEC filing
10-Q · Filed 2025-11-06View SEC filing
10-Q · Filed 2025-08-11View SEC filing
10-Q · Filed 2025-05-01View SEC filing

Companies in the same industry

Every accounting identity this site checks — the balance sheet, the gross profit bridge and the cash flow statement — reconciles in every period shown.